USD 37.68
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1072.12 Billion | 1007.58 Billion | 1102.24 Billion | 1177.87 Billion | 997.62 Billion | 945.43 Billion |
Net Income | 695.8 Billion | 376.44 Billion | 420.48 Billion | 161.8 Billion | 259.76 Billion | 274.58 Billion |
Depreciation & Amortization | 212.32 Billion | 193.2 Billion | 161.9 Billion | 142.69 Billion | 114.8 Billion | 113.17 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 606.71 Billion | 568.49 Billion | 779.37 Billion | 1021.05 Billion | 744.88 Billion | 659.6 Billion |
Other non-cash items | -18.07 Billion | -130.56 Billion | -259.52 Billion | -147.68 Billion | -121.83 Billion | 124.43 Billion |
Investing Cash Flow | -616.42 Billion | 29.28 Billion | -658.65 Billion | -725.69 Billion | -2546.41 Billion | -575.5 Billion |
Investments in PPE | -20.72 Billion | -24.87 Billion | -29.05 Billion | -26.22 Billion | -24.7 Billion | -23.91 Billion |
Acquisitions | 12.95 Billion | 19.11 Billion | 5.24 Billion | -40.03 Billion | -338.44 Billion | -40.37 Billion |
Investment purchases | -2861.74 Billion | -2532.1 Billion | -2881.57 Billion | -2903.1 Billion | -4798.16 Billion | -3451.42 Billion |
Sales/Maturities of investments | 2545.91 Billion | 2954.83 Billion | 2528.57 Billion | 2490.85 Billion | 3206.02 Billion | 2940.17 Billion |
Other Investing Activities | -292.83 Billion | -387.67 Billion | -281.83 Billion | -247.17 Billion | -591.12 Billion | 36 Million |
Financing Cash Flow | -417.42 Billion | -1020.31 Billion | -511.42 Billion | -518.28 Billion | 1543.1 Billion | -378.86 Billion |
Debt repayment | -136.92 Billion | -2.16 Billion | -20.55 Billion | -203.15 Billion | -186.07 Billion | -3.53 Billion |
Dividends payments | -219.14 Billion | -192 Billion | -151.57 Billion | -160.41 Billion | -154.79 Billion | -172.39 Billion |
Common Stock Repurchased | -62.91 Billion | -111.69 Billion | -93.73 Billion | -25.79 Billion | -50.94 Billion | -102.31 Billion |
Common Stock Issuance | 11.21 Billion | 11.09 Billion | 6.79 Billion | 5.31 Billion | 372.14 Billion | -4 Million |
Other Financing Activities | 1.56 Billion | -725.54 Billion | -252.36 Billion | -134.23 Billion | 1562.77 Billion | -100.6 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 538.39 Billion | 568.49 Billion | 779.37 Billion | 1021.05 Billion | 744.88 Billion | 640.05 Billion |
Cash at beginning of period | 993.38 Billion | 912.21 Billion | 927.06 Billion | 1023.27 Billion | 1025.49 Billion | 1242.84 Billion |
Cash at end of period | 1086.98 Billion | 993.38 Billion | 912.21 Billion | 927.06 Billion | 1023.27 Billion | 1025.49 Billion |
Capital Expenditure | -20.72 Billion | -24.87 Billion | -29.05 Billion | -26.22 Billion | -24.7 Billion | -23.91 Billion |
Effect of forex changes on cash | 63.32 Billion | 56.61 Billion | 59.65 Billion | -33.12 Billion | 3.02 Billion | -5.01 Billion |
Net cash flow / Change in cash | 93.6 Billion | 81.16 Billion | -14.84 Billion | -96.2 Billion | -2.22 Billion | -217.35 Billion |
Free Cash Flow | 1051.4 Billion | 982.7 Billion | 1073.19 Billion | 1151.64 Billion | 972.91 Billion | 921.52 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 695.8 Billion | 178.32 Billion | 312.47 Billion | 77.05 Billion | 127.95 Billion | 376.44 Billion |
Depreciation & Amortization | 212.32 Billion | - | - | - | - | 193.2 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 606.71 Billion | - | - | - | - | 568.49 Billion |
Other non-cash items | -18.07 Billion | -178.32 Billion | -312.47 Billion | -77.05 Billion | -127.95 Billion | -130.56 Billion |
Investing Cash Flow | -616.42 Billion | - | - | - | - | 29.28 Billion |
Investments in PPE | -20.72 Billion | - | - | - | - | -24.87 Billion |
Acquisitions | 12.95 Billion | - | - | - | - | 19.11 Billion |
Investment purchases | -2861.74 Billion | - | - | - | - | -2532.1 Billion |
Sales/Maturities of investments | 2545.91 Billion | - | - | - | - | 2954.83 Billion |
Other Investing Activities | -292.83 Billion | - | - | - | - | -387.67 Billion |
Financing Cash Flow | -417.42 Billion | - | - | - | - | -1020.31 Billion |
Debt repayment | -136.92 Billion | - | - | - | - | -2.16 Billion |
Dividends payments | -219.14 Billion | - | - | - | - | -192 Billion |
Common Stock Repurchased | -62.91 Billion | - | - | - | - | -111.69 Billion |
Common Stock Issuance | 11.21 Billion | - | - | - | - | 11.09 Billion |
Other Financing Activities | 1.56 Billion | - | - | - | - | -725.54 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 538.39 Billion | - | - | - | - | 568.49 Billion |
Cash at beginning of period | 993.38 Billion | - | - | - | - | 912.21 Billion |
Cash at end of period | 1086.98 Billion | - | - | - | - | 993.38 Billion |
Capital Expenditure | -20.72 Billion | - | - | - | - | -24.87 Billion |
Effect of forex changes on cash | 63.32 Billion | - | - | - | - | 56.61 Billion |
Net cash flow / Change in cash | 93.6 Billion | - | - | - | - | 81.16 Billion |
Free Cash Flow | 1051.4 Billion | - | - | - | - | 982.7 Billion |
BRTHY
2682
300950
0R29
GUAR3
3259