USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100 Thousand | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 100 Thousand | - | - | - | - | - |
Operating Expenses | 147.65 Thousand | 98.43 Thousand | 47.29 Thousand | 1526.00 | 1012.00 | 3.00 |
Selling, General and Administrative Expenses | 147.65 Thousand | 98.43 Thousand | 47.29 Thousand | 1526.00 | 1012.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 3.00 |
Cost and Expenses | 147.65 Thousand | 98.43 Thousand | 47.29 Thousand | 1526.00 | 1012.00 | 3.00 |
Operating Income | -47.65 Thousand | -98.43 Thousand | -47.29 Thousand | -1530.00 | -1010.00 | 3.00 |
Interest Expense | 19.43 Thousand | 25.28 Thousand | 15.81 Thousand | 19.05 Thousand | 25.77 Thousand | 27.64 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -67.08 Thousand | -81.82 Thousand | -61.13 Thousand | -31.85 Thousand | -26.78 Thousand | -34.64 Thousand |
Net Income | -67.08 Thousand | -81.82 Thousand | -61.13 Thousand | -31.85 Thousand | -26.78 Thousand | -34.64 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 84.67 Million | 84.88 Million | 84.88 Million | 84.88 Million | 84.88 Million | 84.88 Million |
Weighted Average Shares Outstanding (Diluted) | 84.67 Million | 84.88 Million | 84.88 Million | 84.88 Million | 84.88 Million | 84.88 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -0.48 | - | - | - | - | - |
Profit Margin | -0.67 | - | - | - | - | - |
EBITDA | -47.65 Thousand | -56.53 Thousand | -47.29 Thousand | -12.8 Thousand | -1010.00 | 3.00 |
Earnings Before Tax Margin | -0.48 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 107.65 Thousand | 100.18 Thousand | 100 Thousand | 100 Thousand | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 107.65 Thousand | 100.18 Thousand | 100 Thousand | 100 Thousand | - | - |
Operating Expenses | 75.22 Thousand | 76.35 Thousand | - | 147.65 Thousand | 126.05 Thousand | 11.3 Thousand |
Selling, General and Administrative Expenses | 75.22 Thousand | 76.35 Thousand | - | - | 126.05 Thousand | 11.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 75.22 Thousand | 76.35 Thousand | - | 147.65 Thousand | 126.05 Thousand | 11.3 Thousand |
Operating Income | 32.43 Thousand | 23.83 Thousand | 100 Thousand | -47.65 Thousand | -126.05 Thousand | -11.3 Thousand |
Interest Expense | 1950.00 | 1950.00 | - | 19.43 Thousand | - | 19.43 Thousand |
Income Tax Expense | - | -43.27 Thousand | - | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 30.48 Thousand | 21.88 Thousand | 100 Thousand | -67.08 Thousand | -93.31 Thousand | -42.25 Thousand |
Net Income | 30.48 Thousand | 21.88 Thousand | 100 Thousand | -67.08 Thousand | -93.31 Thousand | -42.25 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 84.67 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.88 Million |
Weighted Average Shares Outstanding (Diluted) | 84.67 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.88 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
EBIT Margin | 0.30 | 0.24 | 0.44 | - | - | - |
Profit Margin | 0.28 | 0.22 | 1.00 | -0.67 | - | - |
EBITDA | 32.43 Thousand | 23.83 Thousand | 43.81 Thousand | - | -126.05 Thousand | -11.3 Thousand |
Earnings Before Tax Margin | 0.30 | 0.24 | 1.00 | -0.48 | - | - |
NODC
SRX
SBRANDS
CSGQF
BAER
688386