INR 10.72
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 91.27 Million | 83.24 Million | 53.55 Million | 35.28 Million | 300.8 Million | 314.13 Million |
Cost of Revenue | 76.76 Million | 8.21 Million | 12.25 Million | 11.67 Million | 57.56 Million | 35.9 Million |
Gross Profit | 14.5 Million | 75.03 Million | 41.3 Million | 23.61 Million | 243.24 Million | 278.22 Million |
Operating Expenses | 16.57 Million | 74.53 Million | 88.22 Million | 66.01 Million | 309.38 Million | 299.28 Million |
Selling, General and Administrative Expenses | - | 4.51 Million | 5.33 Million | 7.04 Million | 19.21 Million | 18.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.57 Million | 4.71 Million | 27.4 Million | 406.99 Thousand | 327.28 Thousand | 3.58 Million |
Cost and Expenses | 93.33 Million | 82.74 Million | 100.47 Million | 77.68 Million | 366.95 Million | 335.19 Million |
Operating Income | -2.06 Million | 494.87 Thousand | -48.84 Million | -58.84 Million | -74.48 Million | -21.83 Million |
Interest Expense | 376.5 Thousand | 21.66 Thousand | 143.33 Thousand | 170.79 Thousand | 1.37 Million | 375.25 Thousand |
Income Tax Expense | 982.65 Thousand | 5.55 Million | 28.91 Million | 16.33 Million | 5.85 Million | 2.01 Million |
Earnings before Tax | 6.01 Million | 3.34 Million | -28.02 Million | -57.5 Million | -91.03 Million | -13.9 Million |
Net Income | 5.03 Million | -2.21 Million | -28.02 Million | -57.5 Million | -91.03 Million | -13.9 Million |
Earnings Per Share Basic | 0.48 | -0.21 | -2.69 | -5.52 | -8.74 | -1.34 |
Earnings Per Share Diluted | 0.48 | -0.21 | -2.69 | -5.52 | -8.74 | -1.34 |
Weighted Average Shares Outstanding | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
Weighted Average Shares Outstanding (Diluted) | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
Gross Margin | 0.16 | 0.90 | 0.77 | 0.67 | 0.81 | 0.89 |
EBIT Margin | 0.08 | 0.08 | -0.33 | -1.10 | -0.16 | -0.01 |
Profit Margin | 0.06 | -0.03 | -0.52 | -1.63 | -0.30 | -0.04 |
EBITDA | 6.95 Million | 4.77 Million | -26.88 Million | -55.29 Million | -71.26 Million | -2.63 Million |
Earnings Before Tax Margin | -0.02 | 0.01 | -0.91 | -1.67 | -0.25 | -0.07 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 48.2 Million | 91.27 Million | 43.06 Million | 42.64 Million | 83.24 Million | 40.6 Million |
Cost of Revenue | 41.76 Million | 76.76 Million | 34.99 Million | 31.37 Million | 8.21 Million | 32.04 Million |
Gross Profit | 6.43 Million | 14.5 Million | 8.07 Million | 11.26 Million | 75.03 Million | 8.55 Million |
Operating Expenses | 8.75 Million | 16.57 Million | 7.81 Million | 15.03 Million | 74.53 Million | 6.83 Million |
Selling, General and Administrative Expenses | 8.75 Million | - | 7.81 Million | 15.03 Million | - | 6.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.45 Million | - | - | 4.71 Million | - |
Cost and Expenses | 50.52 Million | 93.33 Million | 42.81 Million | 46.41 Million | 82.74 Million | 38.88 Million |
Operating Income | -2.31 Million | -2.06 Million | 255.91 Thousand | -3.77 Million | 494.87 Thousand | 1.72 Million |
Interest Expense | - | 376.5 Thousand | - | 418.65 Thousand | 21.66 Thousand | 234.84 Thousand |
Income Tax Expense | 407.54 Thousand | 982.65 Thousand | 575.11 Thousand | 5.55 Million | 5.55 Million | -1.00 |
Earnings before Tax | 65.72 Thousand | 6.01 Million | 5.94 Million | 7320.00 | 3.34 Million | 3.33 Million |
Net Income | -341.82 Thousand | 5.03 Million | 5.37 Million | -5.55 Million | -2.21 Million | 3.33 Million |
Earnings Per Share Basic | -0.03 | - | 0.52 | -0.53 | - | 0.32 |
Earnings Per Share Diluted | -0.03 | - | 0.52 | -0.53 | - | 0.32 |
Weighted Average Shares Outstanding | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
Weighted Average Shares Outstanding (Diluted) | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
Gross Margin | 0.13 | 0.16 | 0.19 | 0.26 | 0.90 | 0.21 |
EBIT Margin | -0.04 | - | 0.01 | -0.08 | - | 0.05 |
Profit Margin | -0.01 | 0.06 | 0.12 | -0.13 | -0.03 | 0.08 |
EBITDA | -2.04 Million | - | 548.76 Thousand | -3.42 Million | - | 2.15 Million |
Earnings Before Tax Margin | -0.05 | -0.02 | 0.01 | -0.09 | 0.01 | 0.04 |
LBPH
6095
000540
TIPS
NODC
SRX