Tharisa plc (TIHRF)
USD 0.94
(0.0%)
USD 0.94
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 621.51 Million | 596.29 Million | 586.43 Million | 395.19 Million | 324.32 Million | 375.75 Million |
| Cost of Revenue | 475.06 Million | 385.04 Million | 380.09 Million | 267.14 Million | 265.1 Million | 273.53 Million |
| Gross Profit | 146.45 Million | 211.25 Million | 206.33 Million | 128.05 Million | 59.22 Million | 102.22 Million |
| Operating Expenses | 51.31 Million | 42.11 Million | 41.95 Million | 33.4 Million | 34.26 Million | 34.79 Million |
| Selling, General and Administrative Expenses | 50.12 Million | 41.51 Million | 41.35 Million | 33.22 Million | 33.93 Million | 34.79 Million |
| Research and Development Expenses | 1.24 Million | 601.51 Thousand | 594.94 Thousand | 178.13 Thousand | 332 Thousand | 235 Thousand |
| Other Expenses | 40.43 Million | -735 Thousand | -346 Thousand | 7000.00 | 7000.00 | 14 Thousand |
| Cost and Expenses | 526.38 Million | 427.15 Million | 422.04 Million | 300.54 Million | 299.36 Million | 308.32 Million |
| Operating Income | 94.69 Million | 169.13 Million | 164.38 Million | 94.65 Million | 24.95 Million | 67.43 Million |
| Interest Expense | 7.1 Million | 3.29 Million | 4.09 Million | 5.66 Million | 7.25 Million | 10.18 Million |
| Income Tax Expense | 27.56 Million | 46.12 Million | 52.82 Million | 20.24 Million | 2.62 Million | 12.95 Million |
| Earnings before Tax | 109.34 Million | 195.97 Million | 182.42 Million | 74.33 Million | 12.11 Million | 60.16 Million |
| Net Income | 82.23 Million | 153.88 Million | 100.46 Million | 43.29 Million | 10.61 Million | 48.43 Million |
| Earnings Per Share Basic | 0.27 | 0.47 | 0.37 | 0.16 | 0.04 | 0.19 |
| Earnings Per Share Diluted | 0.27 | 0.47 | 0.37 | 0.16 | 0.04 | 0.18 |
| Weighted Average Shares Outstanding | 299.81 Million | 285.77 Million | 268.85 Million | 266.61 Million | 263.13 Million | 260.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.71 Million | 285.9 Million | 269.45 Million | 267.35 Million | 264.87 Million | 264.53 Million |
| Gross Margin | 0.24 | 0.35 | 0.35 | 0.32 | 0.18 | 0.27 |
| EBIT Margin | 0.26 | 0.34 | 0.34 | 0.31 | 0.16 | 0.25 |
| Profit Margin | 0.13 | 0.26 | 0.17 | 0.11 | 0.03 | 0.13 |
| EBITDA | 160.68 Million | 204.36 Million | 201.32 Million | 108.28 Million | 46.21 Million | 97.19 Million |
| Earnings Before Tax Margin | 0.15 | 0.28 | 0.28 | 0.24 | 0.08 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 184.56 Million | 184.56 Million | 157.3 Million | 621.51 Million | 157.3 Million | 331.02 Million |
| Cost of Revenue | 143.53 Million | 143.53 Million | 126.85 Million | 475.06 Million | 126.85 Million | 238.77 Million |
| Gross Profit | 41.03 Million | 41.03 Million | 30.45 Million | 146.45 Million | 30.45 Million | 92.25 Million |
| Operating Expenses | 13.08 Million | 13.08 Million | 9.74 Million | 51.31 Million | 9.74 Million | 25.79 Million |
| Selling, General and Administrative Expenses | 13.52 Million | 13.52 Million | 12.74 Million | - | 12.74 Million | 25.51 Million |
| Research and Development Expenses | 217 Thousand | 217 Thousand | 481 Thousand | - | 481 Thousand | 281.38 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 156.61 Million | 156.61 Million | 136.6 Million | 526.38 Million | 136.6 Million | 264.56 Million |
| Operating Income | 26.63 Million | 26.63 Million | 16.55 Million | 95.13 Million | 16.55 Million | 66.46 Million |
| Interest Expense | - | - | - | 6.35 Million | - | - |
| Income Tax Expense | 7.17 Million | 7.17 Million | 4.93 Million | 26.36 Million | 4.93 Million | 17.46 Million |
| Earnings before Tax | 26.57 Million | 26.57 Million | 20.98 Million | 109.34 Million | 20.98 Million | 71.45 Million |
| Net Income | 19.18 Million | 19.18 Million | 15.1 Million | 82.23 Million | 15.1 Million | 51.36 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | 0.05 | - | 0.05 | 0.17 |
| Earnings Per Share Diluted | 0.06 | 0.06 | 0.05 | - | 0.05 | 0.17 |
| Weighted Average Shares Outstanding | 304.58 Million | 304.58 Million | 303.96 Million | 299.81 Million | 303.96 Million | 299.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 303.68 Million | 303.68 Million | 304.31 Million | 302.71 Million | 304.31 Million | 301.11 Million |
| Gross Margin | 0.22 | 0.22 | 0.19 | 0.24 | 0.19 | 0.28 |
| EBIT Margin | 0.21 | 0.21 | 0.17 | - | 0.17 | 0.24 |
| Profit Margin | 0.10 | 0.10 | 0.10 | 0.13 | 0.10 | 0.16 |
| EBITDA | 39.08 Million | 39.08 Million | 26.67 Million | - | 26.67 Million | 80.02 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.11 | 0.15 | 0.11 | 0.20 |
SQSP
1662
ALVOF
XJNGF
RRBI
605255