USD 1.56
(-10.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.79 Million | 28.25 Million | 32.36 Million | 30.07 Million | 41.11 Million | 49.9 Million |
Total Current Assets | 20.3 Million | 22.03 Million | 24.97 Million | 22.19 Million | 27.9 Million | 26.36 Million |
Cash And Short Term Investments | 1.35 Million | 1.91 Million | 3.61 Million | 1.49 Million | 877.67 Thousand | 272.55 Thousand |
Cash and Cash Equivalents | 1.35 Million | 1.91 Million | 3.61 Million | 1.49 Million | 877.67 Thousand | 272.55 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.99 Million | 9.23 Million | 13.01 Million | 12.93 Million | 19.99 Million | 19.07 Million |
Inventory | 10.55 Million | 10.48 Million | 7.76 Million | 7.16 Million | 6.4 Million | 6.29 Million |
Other Current Assets | 406.78 Thousand | 401.18 Thousand | 578.8 Thousand | 597.14 Thousand | 635.03 Thousand | 722.04 Thousand |
Total Non-Current Assets | 7.48 Million | 6.22 Million | 7.38 Million | 7.87 Million | 13.2 Million | 23.53 Million |
Net PPE | 2.1 Million | 2.65 Million | 3.65 Million | 3.91 Million | 5.63 Million | 11.27 Million |
Good Will And Intangible Assets | 5.17 Million | 3.4 Million | 3.58 Million | 3.76 Million | 6.87 Million | 11.86 Million |
Good Will | 2.74 Million | 2.4 Million | 2.4 Million | 2.4 Million | 5.28 Million | 8.97 Million |
Intangible Assets | 2.43 Million | 997.59 Thousand | 1.18 Million | 1.36 Million | 1.59 Million | 2.89 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 201.77 Thousand | 165.23 Thousand | 148.14 Thousand | 196.38 Thousand | 691.94 Thousand | 393.65 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.14 Million | 9.26 Million | 11.23 Million | 12.8 Million | 17.76 Million | 21.86 Million |
Total Current Liabilities | 10.48 Million | 7.68 Million | 8.78 Million | 8.81 Million | 13.44 Million | 13.19 Million |
Account Payables | 4.51 Million | 3.26 Million | 3.5 Million | 4.18 Million | 5.27 Million | 7.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 794.97 Thousand | 687.58 Thousand | 641 Thousand | 1.34 Million | 2.93 Million | 2 Million |
Deferred Revenue | 1.64 Million | 1.35 Million | 2.28 Million | 1.29 Million | 2.63 Million | 2.5 Million |
Other Current Liabilities | 3.52 Million | 2.38 Million | 2.34 Million | 1.99 Million | 2.59 Million | 1.52 Million |
Total Non Current Liabilities | 2.65 Million | 1.57 Million | 2.45 Million | 3.99 Million | 4.31 Million | 8.66 Million |
Long-Term Debt | 683.3 Thousand | 623.45 Thousand | 1.31 Million | 2.25 Million | 1.63 Million | - |
Deferred Revenue Non Current | 369.61 Thousand | 955.33 Thousand | 1.13 Million | 1.73 Million | 2.68 Million | 8.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 583.51 Thousand | 929.47 Thousand | 2.65 Million | 2.53 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.65 Million | 18.98 Million | 21.12 Million | 17.26 Million | 23.35 Million | 28.03 Million |
Stock Holders Equity | 14.74 Million | 19.09 Million | 21.2 Million | 17.3 Million | 23.26 Million | 27.78 Million |
Common Stock | 24.85 Thousand | 24.85 Thousand | 24.85 Thousand | 24.85 Thousand | 24.84 Thousand | 24.82 Thousand |
Retained Earnings | -42.87 Million | -38.28 Million | -35.83 Million | -39.52 Million | -33.37 Million | -28.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.74 Million | 19.09 Million | 21.2 Million | 17.3 Million | 23.26 Million | 27.78 Million |
Capital Lease Obligation | 683.3 Thousand | 1.31 Million | 1.95 Million | 1.72 Million | 2.17 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.47 Million | 1.31 Million | 1.95 Million | 3.6 Million | 4.57 Million | 2 Million |
Net Debt | 127.01 Thousand | -602.92 Thousand | -1.65 Million | 2.11 Million | 3.69 Million | 1.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.15 Million | 28.45 Million | 27.79 Million | 27.79 Million | 29.18 Million | 29.8 Million |
Total Current Assets | 18.06 Million | 19.73 Million | 20.3 Million | 20.3 Million | 21.59 Million | 21.77 Million |
Cash And Short Term Investments | 841.91 Thousand | 1.51 Million | 1.35 Million | 1.35 Million | 646.16 Thousand | 1.87 Million |
Cash and Cash Equivalents | 841.91 Thousand | 1.51 Million | 1.35 Million | 1.35 Million | 646.16 Thousand | 1.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.62 Million | 7.79 Million | 7.99 Million | 7.99 Million | 9.48 Million | 7.4 Million |
Inventory | 10.11 Million | 10.02 Million | 10.55 Million | 10.55 Million | 11.03 Million | 12.02 Million |
Other Current Assets | 486.42 Thousand | 409.57 Thousand | 406.78 Thousand | 406.78 Thousand | 420.31 Thousand | 467.39 Thousand |
Total Non-Current Assets | 9.09 Million | 8.72 Million | 7.48 Million | 7.48 Million | 7.59 Million | 8.02 Million |
Net PPE | 3.68 Million | 3.32 Million | 2.1 Million | 2.1 Million | 2 Million | 2.27 Million |
Good Will And Intangible Assets | 5.26 Million | 5.17 Million | 5.17 Million | 5.17 Million | 5.43 Million | 5.55 Million |
Good Will | 2.56 Million | 2.64 Million | 2.74 Million | 2.74 Million | 3.12 Million | 3.12 Million |
Intangible Assets | 2.69 Million | 2.53 Million | 2.43 Million | 2.43 Million | 2.3 Million | 2.42 Million |
Long-Term Investments | 74.99 Thousand | 112.49 Thousand | - | - | 74.99 Thousand | 131.24 Thousand |
Tax Assets | - | -1.00 | - | - | -74.99 Thousand | -131.24 Thousand |
Other Non Current Assets | 72.7 Thousand | 110.73 Thousand | 201.77 Thousand | 201.77 Thousand | 145.23 Thousand | 201.89 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 15.05 Million | 14.84 Million | 13.14 Million | 13.14 Million | 12.78 Million | 12.97 Million |
Total Current Liabilities | 11.5 Million | 11.23 Million | 10.48 Million | 10.48 Million | 10.12 Million | 10.22 Million |
Account Payables | 4.4 Million | 4.01 Million | 4.51 Million | 4.51 Million | 4.49 Million | 4.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 993.55 Thousand | 981.66 Thousand | 794.97 Thousand | 794.97 Thousand | 367.93 Thousand | 513.81 Thousand |
Deferred Revenue | 2.55 Million | 2.46 Million | 1.64 Million | 1.64 Million | 1.85 Million | 2.29 Million |
Other Current Liabilities | 3.55 Million | 3.77 Million | 3.52 Million | 3.52 Million | 3.4 Million | 3.2 Million |
Total Non Current Liabilities | 3.54 Million | 3.61 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.74 Million |
Long-Term Debt | 1.7 Million | 1.72 Million | 683.3 Thousand | 683.3 Thousand | 429.73 Thousand | 459.37 Thousand |
Deferred Revenue Non Current | 264.28 Thousand | 345.42 Thousand | 369.61 Thousand | 369.61 Thousand | 738.92 Thousand | 644.95 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.58 Million | 1.54 Million | 1.6 Million | 1.6 Million | 1.48 Million | 1.64 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 12.09 Million | 13.6 Million | 14.65 Million | 14.65 Million | 16.4 Million | 16.82 Million |
Stock Holders Equity | 12.19 Million | 13.68 Million | 14.74 Million | 14.74 Million | 16.51 Million | 16.93 Million |
Common Stock | 24.85 Thousand | 24.85 Thousand | 24.85 Thousand | 24.85 Thousand | 24.85 Thousand | 24.85 Thousand |
Retained Earnings | -45.52 Million | -43.98 Million | -42.87 Million | -42.87 Million | -41.03 Million | -40.55 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.19 Million | 13.68 Million | 14.74 Million | 14.74 Million | 16.51 Million | 16.93 Million |
Capital Lease Obligation | 1.7 Million | 1.72 Million | 683.3 Thousand | 683.3 Thousand | 797.67 Thousand | 973.18 Thousand |
Total Investments | 74.99 Thousand | 112.49 Thousand | - | - | 74.99 Thousand | 131.24 Thousand |
Total Debt | 2.69 Million | 2.7 Million | 1.47 Million | 1.47 Million | 797.67 Thousand | 973.18 Thousand |
Net Debt | 1.85 Million | 1.19 Million | 127.01 Thousand | 127.01 Thousand | 151.51 Thousand | -897.88 Thousand |
9926
AEGXF
600873
003495
COGT
9914