USD 4.97
(1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.23 Billion | 938.38 Million | 521.53 Million | 252.81 Million | 102.81 Million |
Cost of Revenue | 540.56 Million | 557.8 Million | 372.25 Million | 135.11 Million | 60.98 Million | 22.38 Million |
Gross Profit | 588.62 Million | 682 Million | 566.13 Million | 386.41 Million | 191.83 Million | 80.43 Million |
Operating Expenses | 797.76 Million | 574 Million | 363.81 Million | 168.05 Million | 76.4 Million | 30.32 Million |
Selling, General and Administrative Expenses | 386.16 Million | 454.6 Million | 315.71 Million | 155.45 Million | 68 Million | 29.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 119.4 Million | 48.09 Million | 12.6 Million | 8.39 Million | 1.13 Million |
Cost and Expenses | 1.33 Billion | 1.13 Billion | 736.06 Million | 303.16 Million | -33.06 Million | 27.57 Million |
Operating Income | -221.61 Million | 109.4 Million | 196.94 Million | 218.36 Million | 285.88 Million | 75.23 Million |
Interest Expense | 81.56 Million | 79.8 Million | 34.78 Million | 20.23 Million | 12.81 Million | 2.18 Million |
Income Tax Expense | 151.35 Million | 161.8 Million | 146.06 Million | 94.45 Million | 94.43 Million | 28.75 Million |
Earnings before Tax | -284.53 Million | -43.3 Million | 163.5 Million | 157.45 Million | 272.47 Million | 71.72 Million |
Net Income | -526.79 Million | -205.1 Million | 18.03 Million | 62.99 Million | 178.03 Million | 42.96 Million |
Earnings Per Share Basic | -2.79 | -1.09 | 0.13 | 0.58 | 0.49 | 0.42 |
Earnings Per Share Diluted | -2.79 | -1.09 | 0.12 | 0.56 | 0.47 | 0.42 |
Weighted Average Shares Outstanding | 188.97 Million | 187.99 Million | 139.36 Million | 113.57 Million | 110.2 Million | 101.69 Million |
Weighted Average Shares Outstanding (Diluted) | 188.97 Million | 187.99 Million | 146.75 Million | 118.32 Million | 115.31 Million | 103.2 Million |
Gross Margin | 0.52 | 0.55 | 0.60 | 0.74 | 0.76 | 0.78 |
EBIT Margin | -0.03 | 0.18 | 0.30 | 0.40 | 1.20 | 0.75 |
Profit Margin | -0.47 | -0.17 | 0.02 | 0.12 | 0.70 | 0.42 |
EBITDA | -36.77 Million | 239.75 Million | 276.63 Million | 218.85 Million | 131.52 Million | 58.83 Million |
Earnings Before Tax Margin | -0.20 | 0.09 | 0.21 | 0.42 | 1.13 | 0.73 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 284.28 Million | 303.37 Million | 296.28 Million | 294.93 Million | 1.14 Billion | 275.21 Million |
Cost of Revenue | 111 Million | 149.83 Million | 150.89 Million | 164.73 Million | 662.31 Million | 132.26 Million |
Gross Profit | 173.27 Million | 153.54 Million | 145.39 Million | 130.2 Million | 487.58 Million | 142.94 Million |
Operating Expenses | 148.62 Million | 102.56 Million | 100.85 Million | 98.96 Million | 393.24 Million | 120.81 Million |
Selling, General and Administrative Expenses | 148.62 Million | 102.56 Million | 100.85 Million | 98.96 Million | - | 93.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -504.02 Thousand | -1.83 Million | -2.74 Million | -11.56 Million | 6.54 Million | 11.21 Million |
Cost and Expenses | 259.63 Million | 252.4 Million | 251.74 Million | 263.69 Million | 1.05 Billion | 253.07 Million |
Operating Income | 618 Thousand | 50.97 Million | 44.54 Million | 31.24 Million | 94.33 Million | 23.34 Million |
Interest Expense | -17.45 Million | 15.44 Million | 14.66 Million | 21.2 Million | 83.21 Million | 20.83 Million |
Income Tax Expense | 47.38 Million | 47.19 Million | 55.18 Million | 46.65 Million | 154.13 Million | 36.64 Million |
Earnings before Tax | -12.83 Million | 36.49 Million | 31.8 Million | 9.04 Million | -289.75 Million | 13.72 Million |
Net Income | -60.21 Million | -13.91 Million | -31.77 Million | -34.32 Million | -536.45 Million | -25.39 Million |
Earnings Per Share Basic | -0.32 | -0.07 | -0.17 | -0.18 | - | -0.13 |
Earnings Per Share Diluted | -0.32 | -0.07 | -0.17 | -0.18 | - | -0.13 |
Weighted Average Shares Outstanding | 190.19 Million | 190.32 Million | 189.49 Million | 189 Million | 188.97 Million | 188.92 Million |
Weighted Average Shares Outstanding (Diluted) | 190.19 Million | 190.32 Million | 189.49 Million | 189 Million | 188.97 Million | 188.92 Million |
Gross Margin | 0.61 | 0.51 | 0.49 | 0.44 | 0.42 | 0.52 |
EBIT Margin | -0.01 | 0.31 | 0.30 | 0.25 | - | 0.28 |
Profit Margin | -0.21 | -0.05 | -0.11 | -0.12 | -0.47 | -0.09 |
EBITDA | -1.95 Million | 95.12 Million | 88.17 Million | 74.09 Million | - | 77.34 Million |
Earnings Before Tax Margin | 0.00 | 0.17 | 0.15 | 0.11 | 0.08 | 0.08 |
PRDO
GPPRF
BIIB
BKMINDST
FLOYD
VIDLI