USD 0.02
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.2 Million | 4 Million | 2.24 Million | 1.14 Million | 83.11 Thousand | 341.24 Thousand |
Total Current Assets | 445.88 Thousand | 3.58 Million | 1.95 Million | 1.1 Million | 33.33 Thousand | 291.75 Thousand |
Cash And Short Term Investments | 182.23 Thousand | 3.08 Million | 1.78 Million | 1.06 Million | 30.39 Thousand | 224.7 Thousand |
Cash and Cash Equivalents | 182.23 Thousand | 3.08 Million | 1.78 Million | 1.06 Million | 30.39 Thousand | 224.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.96 Thousand | 251.15 Thousand | 95.46 Thousand | - | - | 32.29 Thousand |
Inventory | 172.72 Thousand | 172.72 Thousand | 51.2 Thousand | 17.2 Thousand | - | - |
Other Current Assets | 53.96 Thousand | 78.22 Thousand | 26 Thousand | 22.51 Thousand | 2937.00 | - |
Total Non-Current Assets | 1.76 Million | 416.83 Thousand | 288.82 Thousand | 46.8 Thousand | 49.78 Thousand | 49.49 Thousand |
Net PPE | 75 Thousand | 106.73 Thousand | 83.17 Thousand | 2013.00 | 2516.00 | - |
Good Will And Intangible Assets | 623.68 Thousand | 105.17 Thousand | 205.65 Thousand | 44.79 Thousand | 47.26 Thousand | 49.49 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 623.68 Thousand | 105.17 Thousand | 205.65 Thousand | 44.79 Thousand | 47.26 Thousand | 49.49 Thousand |
Long-Term Investments | 840.03 Thousand | 204.93 Thousand | - | - | - | - |
Tax Assets | - | -204.93 Thousand | - | - | - | - |
Other Non Current Assets | 224.93 Thousand | 204.93 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.16 Million | 1.25 Million | 927.11 Thousand | 924.31 Thousand | 369.51 Thousand | 412.83 Thousand |
Total Current Liabilities | 2.13 Million | 1.16 Million | 887.11 Thousand | 884.31 Thousand | 289.54 Thousand | 225.81 Thousand |
Account Payables | 1.43 Million | 1.14 Million | 887.11 Thousand | 814.38 Thousand | 264.4 Thousand | 217.31 Thousand |
Tax Payables | - | - | - | 13.99 Thousand | 18.14 Thousand | - |
Short Term Debt | 64.99 Thousand | 20.16 Thousand | - | 55.93 Thousand | 6999.00 | 8499.00 |
Deferred Revenue | - | -797.55 Thousand | - | - | - | - |
Other Current Liabilities | 641.89 Thousand | 797.55 Thousand | - | 13.99 Thousand | 18.14 Thousand | - |
Total Non Current Liabilities | 25.39 Thousand | 90.38 Thousand | 40 Thousand | 40 Thousand | 79.96 Thousand | 187.01 Thousand |
Long-Term Debt | 25.39 Thousand | 90.38 Thousand | 40 Thousand | 40 Thousand | 79.96 Thousand | 187.01 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.79 Thousand | 2.74 Million | 1.31 Million | 223.96 Thousand | -286.4 Thousand | -71.59 Thousand |
Stock Holders Equity | 44.79 Thousand | 2.74 Million | 1.31 Million | 223.96 Thousand | -286.4 Thousand | -71.59 Thousand |
Common Stock | 21.83 Million | 20.85 Million | 18.91 Million | 12.1 Million | 10.96 Million | 10.84 Million |
Retained Earnings | -35.77 Million | -32 Million | -26.12 Million | -17.51 Million | -16.89 Million | -16.46 Million |
Accumulated other comprehensive income | 13.98 Million | 13.89 Million | 8.53 Million | 5.63 Million | 5.63 Million | 1.88 Million |
Common Stock Equity | 44.79 Thousand | 2.74 Million | 1.31 Million | 223.96 Thousand | -286.4 Thousand | -71.59 Thousand |
Capital Lease Obligation | 50.38 Thousand | 70.55 Thousand | - | - | - | - |
Total Investments | 840.03 Thousand | 204.93 Thousand | - | - | - | - |
Total Debt | 90.38 Thousand | 110.55 Thousand | 40 Thousand | 95.93 Thousand | 86.96 Thousand | 195.51 Thousand |
Net Debt | -91.84 Thousand | -2.97 Million | -1.74 Million | -965.82 Thousand | 56.57 Thousand | -29.18 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.13 Million | 4.04 Million | 4.06 Million | 2.2 Million | 2.2 Million | 2.66 Million |
Total Current Assets | 282.9 Thousand | 270.48 Thousand | 278.19 Thousand | 445.88 Thousand | 445.88 Thousand | 704.54 Thousand |
Cash And Short Term Investments | 99.00 | 1136.00 | 1410.00 | 182.23 Thousand | 182.23 Thousand | 103.47 Thousand |
Cash and Cash Equivalents | 99.00 | 1136.00 | 1410.00 | 182.23 Thousand | 182.23 Thousand | 103.47 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.77 Thousand | 44.56 Thousand | 40.87 Thousand | 36.96 Thousand | 36.96 Thousand | 321.2 Thousand |
Inventory | 172.32 Thousand | 172.32 Thousand | 172.68 Thousand | 172.72 Thousand | 172.72 Thousand | 172.72 Thousand |
Other Current Assets | 49.71 Thousand | 52.46 Thousand | 63.23 Thousand | 53.96 Thousand | 53.96 Thousand | 107.13 Thousand |
Total Non-Current Assets | 3.85 Million | 3.77 Million | 3.79 Million | 1.76 Million | 1.76 Million | 1.95 Million |
Net PPE | 52.22 Thousand | 59.81 Thousand | 67.4 Thousand | 75 Thousand | 75 Thousand | 82.93 Thousand |
Good Will And Intangible Assets | 571.82 Thousand | 589.11 Thousand | 606.4 Thousand | 623.68 Thousand | 623.68 Thousand | 841.48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 571.82 Thousand | 589.11 Thousand | 606.4 Thousand | 623.68 Thousand | 623.68 Thousand | 841.48 Thousand |
Long-Term Investments | 3.22 Million | 3.12 Million | 2.88 Million | 840.03 Thousand | 840.03 Thousand | 813.22 Thousand |
Tax Assets | -571.82 Thousand | -589.11 Thousand | - | - | - | - |
Other Non Current Assets | 571.82 Thousand | 589.11 Thousand | 229.97 Thousand | 224.93 Thousand | 224.93 Thousand | 219.89 Thousand |
Other Assets | -1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.62 Million | 2.2 Million | 2.12 Million | 2.16 Million | 2.16 Million | 1.16 Million |
Total Current Liabilities | 2.61 Million | 2.19 Million | 2.1 Million | 2.13 Million | 2.13 Million | 1.13 Million |
Account Payables | 1.7 Million | 1.37 Million | 1.34 Million | 1.43 Million | 1.43 Million | 466.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 69.4 Thousand | 67.87 Thousand | 66.39 Thousand | 64.99 Thousand | 64.99 Thousand | 63.69 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 844.49 Thousand | 749.42 Thousand | 689.75 Thousand | 641.89 Thousand | 641.89 Thousand | 603.12 Thousand |
Total Non Current Liabilities | 2749.00 | 10.72 Thousand | 18.25 Thousand | 25.39 Thousand | 25.39 Thousand | 32.12 Thousand |
Long-Term Debt | 2749.00 | 10.72 Thousand | 18.25 Thousand | 25.39 Thousand | 25.39 Thousand | 32.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.51 Million | 1.83 Million | 1.94 Million | 44.79 Thousand | 44.79 Thousand | 1.49 Million |
Stock Holders Equity | 1.51 Million | 1.83 Million | 1.94 Million | 44.79 Thousand | 44.79 Thousand | 1.49 Million |
Common Stock | 23.88 Million | 23.88 Million | 23.88 Million | 21.83 Million | 21.83 Million | 21.33 Million |
Retained Earnings | -36.35 Million | -36.03 Million | -35.92 Million | -35.77 Million | -35.77 Million | -33.73 Million |
Accumulated other comprehensive income | 13.98 Million | 13.98 Million | 13.98 Million | 13.98 Million | 13.98 Million | 13.89 Million |
Common Stock Equity | 1.51 Million | 1.83 Million | 1.94 Million | 44.79 Thousand | 44.79 Thousand | 1.49 Million |
Capital Lease Obligation | 2749.00 | 10.72 Thousand | 44.65 Thousand | 50.38 Thousand | 50.38 Thousand | 55.82 Thousand |
Total Investments | 3.22 Million | 3.12 Million | 2.88 Million | 840.03 Thousand | 840.03 Thousand | 813.22 Thousand |
Total Debt | 72.14 Thousand | 78.59 Thousand | 84.65 Thousand | 90.38 Thousand | 90.38 Thousand | 95.82 Thousand |
Net Debt | 72.05 Thousand | 77.45 Thousand | 83.24 Thousand | -91.84 Thousand | -91.84 Thousand | -7653.00 |
AAR
IARG
JULIEN
GJAJ
ALEX
000636