AUD 0.15
(-3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 35.54 Million | 27 Million | 22.81 Million | 23.25 Million | 12.15 Million | 6481.39 |
Total Current Assets | 6 Million | 1.62 Million | 3.32 Million | 9.88 Million | 3.7 Million | 608.10 |
Cash And Short Term Investments | 5.76 Million | 1.31 Million | 3.17 Million | 9.8 Million | 3.4 Million | 448.92 |
Cash and Cash Equivalents | 5.76 Million | 1.31 Million | 3.17 Million | 9.8 Million | 3.4 Million | 448.92 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3000.00 | 262.33 Thousand | 140.03 Thousand | 62.92 Thousand | 299.65 Thousand | 67.19 |
Inventory | 77.7 Thousand | - | - | 1.00 | - | - |
Other Current Assets | 153.04 Thousand | 44.84 Thousand | 9273.00 | 12.75 Thousand | 8265.00 | 91.99 |
Total Non-Current Assets | 29.53 Million | 25.38 Million | 19.49 Million | 13.36 Million | 8.44 Million | 5873.29 |
Net PPE | 29.53 Million | 111.58 Thousand | 189.77 Thousand | 141.33 Thousand | 161.49 Thousand | 5873.29 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 90 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | 25.27 Million | 19.21 Million | 13.22 Million | 8.28 Million | -5873.29 |
Other Assets | 1.00 | - | - | 0.00 | -0.00 | - |
Total Liabilities | 1.02 Million | 1.5 Million | 1.99 Million | 693.85 Thousand | 663.65 Thousand | 737.93 |
Total Current Liabilities | 866.28 Thousand | 1.4 Million | 1.87 Million | 576.04 Thousand | 527.11 Thousand | 652.22 |
Account Payables | 383.67 Thousand | 984.49 Thousand | 716.39 Thousand | 288.87 Thousand | 316.41 Thousand | 595.67 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 89.74 Thousand | 50.51 Thousand | 77.11 Thousand | 45.17 Thousand | 57.36 Thousand | - |
Deferred Revenue | 221.35 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 171.51 Thousand | 369.41 Thousand | 1.07 Million | 242 Thousand | 153.33 Thousand | 56.56 |
Total Non Current Liabilities | 161.8 Thousand | 99.43 Thousand | 126.86 Thousand | 117.8 Thousand | 136.54 Thousand | 85.7 Thousand |
Long-Term Debt | - | - | 39.95 Thousand | 18.78 Thousand | 46.7 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 161.8 Thousand | 99.43 Thousand | 86.9 Thousand | 99.02 Thousand | 89.84 Thousand | 85.7 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | -85.62 Thousand |
Total Equity | 34.51 Million | 25.5 Million | 20.81 Million | 22.55 Million | 11.48 Million | 5743.45 |
Stock Holders Equity | 34.51 Million | 25.5 Million | 20.81 Million | 22.55 Million | 11.48 Million | 5743.45 |
Common Stock | 76.55 Million | 65.61 Million | 57.43 Million | 56.4 Million | 43.57 Million | 35.29 Thousand |
Retained Earnings | -45.55 Million | -42.96 Million | -39.19 Million | -36.84 Million | -33.17 Million | -30.46 Thousand |
Accumulated other comprehensive income | 3.51 Million | 2.85 Million | 2.57 Million | 2.99 Million | 1.08 Million | 916.64 Thousand |
Common Stock Equity | 34.51 Million | 25.5 Million | 20.81 Million | 22.55 Million | 11.48 Million | 5743.45 |
Capital Lease Obligation | 119.81 Thousand | 50.51 Thousand | 39.95 Thousand | 18.78 Thousand | 46.7 Thousand | - |
Total Investments | - | - | 90 Thousand | - | - | - |
Total Debt | 89.74 Thousand | 50.51 Thousand | 117.06 Thousand | 63.96 Thousand | 104.07 Thousand | - |
Net Debt | -5.67 Million | -1.26 Million | -3.06 Million | -9.74 Million | -3.29 Million | -448.92 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 35.54 Million | 29.97 Million | 27 Million | 27 Million | 24.77 Million | 22.81 Million |
Total Current Assets | 6 Million | 1.98 Million | 1.62 Million | 1.62 Million | 3.66 Million | 3.32 Million |
Cash And Short Term Investments | 5.76 Million | 1.75 Million | 1.31 Million | 1.31 Million | 3.49 Million | 3.17 Million |
Cash and Cash Equivalents | 5.76 Million | 1.75 Million | 1.31 Million | 1.31 Million | 3.49 Million | 3.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3000.00 | 235.81 Thousand | 262.33 Thousand | 262.33 Thousand | 116.34 Thousand | 140.03 Thousand |
Inventory | 77.7 Thousand | -235.81 | - | - | - | - |
Other Current Assets | 153.04 Thousand | 235.81 Thousand | 44.84 Thousand | 44.84 Thousand | 58.02 Thousand | 9273.00 |
Total Non-Current Assets | 29.53 Million | 27.99 Million | 25.38 Million | 25.38 Million | 21.11 Million | 19.49 Million |
Net PPE | 29.53 Million | 27.99 Million | 111.58 Thousand | 111.58 Thousand | 140.35 Thousand | 189.77 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 57.5 Thousand | 90 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | 1.00 | 25.27 Million | 25.27 Million | 20.91 Million | 19.21 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.02 Million | 1.3 Million | 1.5 Million | 1.5 Million | 872.66 Thousand | 1.99 Million |
Total Current Liabilities | 866.28 Thousand | 1.13 Million | 1.4 Million | 1.4 Million | 774.62 Thousand | 1.87 Million |
Account Payables | 383.67 Thousand | 808.08 Thousand | 984.49 Thousand | 984.49 Thousand | 386.06 Thousand | 716.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 89.74 Thousand | 64.54 Thousand | 50.51 Thousand | 50.51 Thousand | 63.83 Thousand | 77.11 Thousand |
Deferred Revenue | 221.35 Thousand | -64.54 Thousand | 1.00 | 1.00 | - | - |
Other Current Liabilities | 171.51 Thousand | 324.2 Thousand | 369.41 Thousand | 369.41 Thousand | 324.72 Thousand | 1.07 Million |
Total Non Current Liabilities | 161.8 Thousand | 174.91 Thousand | 99.43 Thousand | 99.43 Thousand | 98.04 Thousand | 126.86 Thousand |
Long-Term Debt | - | 75.47 Thousand | - | - | 11.13 Thousand | 39.95 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 161.8 Thousand | 99.44 Thousand | 99.43 Thousand | 99.43 Thousand | 86.9 Thousand | 86.9 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 34.51 Million | 28.67 Million | 25.5 Million | 25.5 Million | 23.9 Million | 20.81 Million |
Stock Holders Equity | 34.51 Million | 28.67 Million | 25.5 Million | 25.5 Million | 23.9 Million | 20.81 Million |
Common Stock | 76.55 Million | 70.13 Million | 65.61 Million | 65.61 Million | 62.49 Million | 57.43 Million |
Retained Earnings | -45.55 Million | -44.54 Million | -42.96 Million | -42.96 Million | -41.26 Million | -39.19 Million |
Accumulated other comprehensive income | 3.51 Million | 3.07 Million | 2.85 Million | 2.85 Million | 2.67 Million | 2.57 Million |
Common Stock Equity | 34.51 Million | 28.67 Million | 25.5 Million | 25.5 Million | 23.9 Million | 20.81 Million |
Capital Lease Obligation | 119.81 Thousand | 140.01 Thousand | 50.51 Thousand | 50.51 Thousand | 11.13 Thousand | 39.95 Thousand |
Total Investments | - | - | - | - | 57.5 Thousand | 90 Thousand |
Total Debt | 89.74 Thousand | 75.47 Thousand | 50.51 Thousand | 50.51 Thousand | 74.97 Thousand | 117.06 Thousand |
Net Debt | -5.67 Million | -1.67 Million | -1.26 Million | -1.26 Million | -3.41 Million | -3.06 Million |
IARG
JULIEN
CQR
ALEX
000636
TBRIF