USD 33.93
(1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 1.05 Billion | 522.06 Million | 301.4 Million | 713.58 Million | 1.1 Billion |
Cost of Revenue | 804.39 Million | 573.63 Million | 297.23 Million | 209.41 Million | 376.58 Million | 535.4 Million |
Gross Profit | 488.27 Million | 477.71 Million | 224.82 Million | 91.98 Million | 337 Million | 565.54 Million |
Operating Expenses | 27.56 Million | 260.62 Million | 151.52 Million | 128.99 Million | 164.53 Million | 182.56 Million |
Selling, General and Administrative Expenses | 39.6 Million | 42.01 Million | 23.75 Million | 21.93 Million | 74.19 Million | 85.89 Million |
Research and Development Expenses | - | 865.58 Thousand | 595 Thousand | 468 Thousand | 304.31 Thousand | - |
Other Expenses | -12.03 Million | -13.92 Million | -10.87 Million | -13.53 Million | 9.58 Million | 19.41 Million |
Cost and Expenses | 911.7 Million | 834.26 Million | 448.76 Million | 338.4 Million | 541.12 Million | 717.96 Million |
Operating Income | 397.98 Million | 279.44 Million | 50.14 Million | -150.39 Million | 196.19 Million | 404.47 Million |
Interest Expense | 132.59 Million | 126.16 Million | 124.61 Million | 102.32 Million | 99.19 Million | 99.7 Million |
Income Tax Expense | 31.78 Million | 25.77 Million | 31.46 Million | 3.49 Million | 36.83 Million | 80.33 Million |
Earnings before Tax | 290.52 Million | 157.31 Million | 82.74 Million | -274.64 Million | 113.81 Million | 331.04 Million |
Net Income | 230.88 Million | 122.2 Million | 44.72 Million | -284.91 Million | 373.1 Million | 240.37 Million |
Earnings Per Share Basic | 0.69 | 1.18 | 0.51 | -3.15 | 1.02 | 2.65 |
Earnings Per Share Diluted | 0.69 | 1.18 | 0.51 | -3.15 | 1.02 | 2.65 |
Weighted Average Shares Outstanding | 362.99 Million | 90.3 Million | 90.3 Million | 90.3 Million | 90.82 Million | 90.82 Million |
Weighted Average Shares Outstanding (Diluted) | 363.28 Million | 90.3 Million | 90.3 Million | 90.3 Million | 90.82 Million | 90.82 Million |
Gross Margin | 0.38 | 0.45 | 0.43 | 0.31 | 0.47 | 0.51 |
EBIT Margin | 0.30 | 0.36 | 0.54 | -0.13 | 0.51 | 0.48 |
Profit Margin | 0.18 | 0.12 | 0.09 | -0.95 | 0.52 | 0.22 |
EBITDA | 388.96 Million | 379.04 Million | 283.59 Million | -76.09 Million | 361.63 Million | 300.48 Million |
Earnings Before Tax Margin | 0.31 | 0.27 | 0.10 | -0.50 | 0.27 | 0.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 499.38 Million | 412.69 Million | 320.76 Million | 337.12 Million | 1.29 Billion | 421.79 Million |
Cost of Revenue | 277.05 Million | 246.84 Million | 223.3 Million | 225.47 Million | 804.39 Million | 246.12 Million |
Gross Profit | 222.32 Million | 165.84 Million | 97.45 Million | 111.64 Million | 488.27 Million | 175.66 Million |
Operating Expenses | 75.38 Million | 75.05 Million | 41.76 Million | 88.55 Million | 228.29 Million | 49.3 Million |
Selling, General and Administrative Expenses | - | 75.05 Million | 65.12 Million | 88.55 Million | - | 60.74 Million |
Research and Development Expenses | - | - | - | 1.19 Million | - | - |
Other Expenses | 75.38 Million | 2.42 Million | 3.61 Million | -1.6 Million | -8.66 Million | 5.13 Million |
Cost and Expenses | 352.44 Million | 321.9 Million | 265.06 Million | 314.03 Million | 1.03 Billion | 295.43 Million |
Operating Income | 183.09 Million | 90.78 Million | 50.3 Million | 23.09 Million | 259.97 Million | 195.3 Million |
Interest Expense | 48.58 Million | 28.95 Million | 45.25 Million | 31.73 Million | 132.59 Million | 34.29 Million |
Income Tax Expense | 23.5 Million | 6.95 Million | 8.39 Million | -9.14 Million | 25.69 Million | 13.67 Million |
Earnings before Tax | 132.43 Million | 71.34 Million | 19.27 Million | -7 Million | 151.04 Million | 200.91 Million |
Net Income | 103.89 Million | 72.06 Million | 8.89 Million | 72.96 Million | 249.14 Million | 183.68 Million |
Earnings Per Share Basic | 1.25 | 0.80 | 0.08 | 0.76 | - | 2.10 |
Earnings Per Share Diluted | 1.25 | 0.80 | 0.08 | 0.76 | - | 2.10 |
Weighted Average Shares Outstanding | 90.82 Million | 90.82 Million | 90.82 Million | 90.82 Million | 90.82 Million | 90.82 Million |
Weighted Average Shares Outstanding (Diluted) | 90.82 Million | 90.82 Million | 90.82 Million | 90.82 Million | 90.82 Million | 90.82 Million |
Gross Margin | 0.45 | 0.40 | 0.30 | 0.33 | 0.38 | 0.42 |
EBIT Margin | 0.46 | 0.31 | 0.30 | 0.18 | - | 0.67 |
Profit Margin | 0.21 | 0.17 | 0.03 | 0.22 | 0.19 | 0.44 |
EBITDA | 230.06 Million | 129.79 Million | 94.85 Million | 62.11 Million | - | 283.4 Million |
Earnings Before Tax Margin | 0.37 | 0.22 | 0.16 | 0.07 | 0.20 | 0.46 |
MHRIL
600182
BEX
CRL
KALA
ULC