Carel Industries S.p.A. (CRL.MI)
EUR 15.34
(-0.9%)
EUR 15.34
(-0.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 650.24 Million | 548.97 Million | 426.19 Million | 333.93 Million | 330.97 Million | 283.36 Million |
| Cost of Revenue | 365.05 Million | 318.36 Million | 239.92 Million | 179.95 Million | 183.16 Million | 163.21 Million |
| Gross Profit | 285.19 Million | 230.6 Million | 186.27 Million | 153.97 Million | 147.8 Million | 120.15 Million |
| Operating Expenses | 187.05 Million | 143.24 Million | 121.9 Million | 106.98 Million | 101.74 Million | 81.83 Million |
| Selling, General and Administrative Expenses | 156.15 Million | 39.05 Million | 24.53 Million | 18.09 Million | 21.36 Million | 27.1 Million |
| Research and Development Expenses | 28.07 Million | 20 Million | 19.03 Million | 17.49 Million | 18.06 Million | 16.03 Million |
| Other Expenses | 2.82 Million | 143.24 Million | 121.9 Million | 106.98 Million | 101.74 Million | -169 Thousand |
| Cost and Expenses | 545.84 Million | 461.61 Million | 361.82 Million | 286.93 Million | 284.91 Million | 245.04 Million |
| Operating Income | 104.4 Million | 87.31 Million | 64.45 Million | 46.71 Million | 46.36 Million | 37.86 Million |
| Interest Expense | 10.78 Million | 2.56 Million | 1.95 Million | 1.38 Million | 1.39 Million | 299 Thousand |
| Income Tax Expense | 18.73 Million | 18.6 Million | 11.96 Million | 9.39 Million | 9.91 Million | 6.64 Million |
| Earnings before Tax | 93.2 Million | 83.4 Million | 61.05 Million | 44.51 Million | 44.95 Million | 37.39 Million |
| Net Income | 70.94 Million | 62.12 Million | 49.05 Million | 35.11 Million | 35.01 Million | 30.67 Million |
| Earnings Per Share Basic | 0.70 | 0.61 | 0.48 | 0.34 | 0.34 | 0.31 |
| Earnings Per Share Diluted | 0.70 | 0.61 | 0.48 | 0.34 | 0.34 | 0.31 |
| Weighted Average Shares Outstanding | 101.02 Million | 102.56 Million | 102.88 Million | 102.83 Million | 102.91 Million | 100 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.02 Million | 102.56 Million | 102.88 Million | 102.83 Million | 102.91 Million | 100 Million |
| Gross Margin | 0.44 | 0.42 | 0.44 | 0.46 | 0.45 | 0.42 |
| EBIT Margin | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.17 |
| Profit Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 |
| EBITDA | 134.35 Million | 108.4 Million | 81.82 Million | 64.2 Million | 63.37 Million | 46.98 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 145.11 Million | 146.41 Million | 153.03 Million | 650.24 Million | 168.26 Million | 169.32 Million |
| Cost of Revenue | 74.7 Million | 129.45 Million | 136.44 Million | 480.1 Million | 92.8 Million | 138.31 Million |
| Gross Profit | 70.4 Million | 16.95 Million | 16.58 Million | 170.13 Million | 75.46 Million | 31.01 Million |
| Operating Expenses | 53.24 Million | -203 Thousand | -248 Thousand | 71.94 Million | 43.78 Million | -583 Thousand |
| Selling, General and Administrative Expenses | 44.2 Million | 921 Thousand | 2.04 Million | - | 630 Thousand | 752 Thousand |
| Research and Development Expenses | 13.73 Million | - | 9.27 Million | - | 6.73 Million | 12.05 Million |
| Other Expenses | -4.69 Million | 1.12 Million | 2.29 Million | -3.46 Million | -1.61 Million | 1.33 Million |
| Cost and Expenses | 127.95 Million | 129.25 Million | 136.2 Million | 552.05 Million | 136.59 Million | 137.72 Million |
| Operating Income | 17.15 Million | 17.15 Million | 16.83 Million | 98.19 Million | 30.06 Million | 31.6 Million |
| Interest Expense | 1.97 Million | 1.52 Million | 4.43 Million | 10.78 Million | 2.59 Million | 1.87 Million |
| Income Tax Expense | 3.57 Million | 4.84 Million | -592 Thousand | 18.73 Million | 6.96 Million | 6.79 Million |
| Earnings before Tax | 14.99 Million | 21.76 Million | 11.83 Million | 92.59 Million | 26.23 Million | 29.33 Million |
| Net Income | 11.28 Million | 16.52 Million | 11.86 Million | 70.94 Million | 18.8 Million | 21.73 Million |
| Earnings Per Share Basic | 0.10 | 0.15 | 0.11 | - | 0.18 | 0.21 |
| Earnings Per Share Diluted | 0.10 | 0.15 | 0.11 | - | 0.18 | 0.21 |
| Weighted Average Shares Outstanding | 114.82 Million | 112.49 Million | 106.57 Million | 101.02 Million | 102.97 Million | 102.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.81 Million | 112.49 Million | 106.57 Million | 101.02 Million | 102.97 Million | 102.96 Million |
| Gross Margin | 0.49 | 0.12 | 0.11 | 0.26 | 0.45 | 0.18 |
| EBIT Margin | 0.15 | 0.18 | 0.17 | - | 0.22 | 0.23 |
| Profit Margin | 0.08 | 0.11 | 0.08 | 0.11 | 0.11 | 0.13 |
| EBITDA | 21.57 Million | 26.66 Million | 26.47 Million | - | 36.87 Million | 39.16 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.15 | 0.18 | 0.19 |
KALA
ULC
TAVHY
4512
N3IA
6002