USD 0.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.43 Million | 5.53 Million | 5.84 Million | 4.45 Million | 3.76 Million | 2.87 Million |
Cost of Revenue | 1.29 Million | 1.99 Million | 1.83 Million | 1.85 Million | 1.88 Million | 884.2 Thousand |
Gross Profit | 3.14 Million | 3.54 Million | 4 Million | 2.59 Million | 1.87 Million | 1.98 Million |
Operating Expenses | 2.92 Million | 2.87 Million | 2.85 Million | 2.56 Million | 4.13 Million | 4.34 Million |
Selling, General and Administrative Expenses | 2.15 Million | 2.68 Million | 2.53 Million | 2.14 Million | 3.81 Million | 3.47 Million |
Research and Development Expenses | 757.08 Thousand | 191.08 Thousand | 312.24 Thousand | 425.43 Thousand | 317.55 Thousand | 243.69 Thousand |
Other Expenses | 12.84 Thousand | - | - | - | - | 624.06 Thousand |
Cost and Expenses | 4.21 Million | 4.87 Million | 4.68 Million | 4.42 Million | 6.02 Million | 5.22 Million |
Operating Income | 220.84 Thousand | 665.62 Thousand | 1.15 Million | 28.96 Thousand | -2.26 Million | -2.35 Million |
Interest Expense | - | - | 2554.00 | 31.4 Thousand | 4186.00 | 320.23 Thousand |
Income Tax Expense | 17.38 Thousand | -1.00 | 2.00 | 2.00 | 3.00 | 320.23 Thousand |
Earnings before Tax | 55.07 Thousand | 285.26 Thousand | 665.58 Thousand | -547.49 Thousand | -2.37 Million | -2.99 Million |
Net Income | 37.69 Thousand | 285.26 Thousand | 665.58 Thousand | -547.49 Thousand | -2.37 Million | -3.31 Million |
Earnings Per Share Basic | 0.01 | 0.10 | 0.24 | -0.20 | -0.87 | -1.17 |
Earnings Per Share Diluted | 0.01 | 0.10 | 0.23 | -0.20 | -0.87 | -1.17 |
Weighted Average Shares Outstanding | 2.72 Million | 2.8 Million | 2.8 Million | 2.75 Million | 2.74 Million | 2.84 Million |
Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 2.86 Million | 2.93 Million | 2.75 Million | 2.74 Million | 2.84 Million |
Gross Margin | 0.71 | 0.64 | 0.69 | 0.58 | 0.50 | 0.69 |
EBIT Margin | 0.06 | 0.20 | 0.27 | 0.12 | -0.43 | -0.60 |
Profit Margin | 0.01 | 0.05 | 0.11 | -0.12 | -0.63 | -1.15 |
EBITDA | 271.15 Thousand | 743.76 Thousand | 1.11 Million | -19.64 Thousand | -1.72 Million | -2.05 Million |
Earnings Before Tax Margin | 0.05 | 0.12 | 0.20 | 0.01 | -0.60 | -0.82 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.2 Million | 1.23 Million | 1.15 Million | 4.43 Million | 1.17 Million | 1.03 Million |
Cost of Revenue | 348.41 Thousand | 474.09 Thousand | 560.26 Thousand | 1.91 Million | 335.93 Thousand | 430.45 Thousand |
Gross Profit | 859.38 Thousand | 761.19 Thousand | 597.85 Thousand | 2.52 Million | 839.89 Thousand | 606.52 Thousand |
Operating Expenses | 884.51 Thousand | 739.77 Thousand | 600.24 Thousand | 2.26 Million | 672.86 Thousand | 531.09 Thousand |
Selling, General and Administrative Expenses | 728.11 Thousand | 722.69 Thousand | 583.31 Thousand | - | 482.2 Thousand | 499.62 Thousand |
Research and Development Expenses | 153.44 Thousand | 17.07 Thousand | 16.92 Thousand | - | 23.22 Thousand | 31.47 Thousand |
Other Expenses | 2951.00 | - | -979.06 Thousand | -4.03 Million | - | - |
Cost and Expenses | 1.23 Million | 1.21 Million | 1.16 Million | 4.17 Million | 1 Million | 961.55 Thousand |
Operating Income | -25.12 Thousand | 21.42 Thousand | -2390.00 | 258.29 Thousand | 167.03 Thousand | 75.43 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 11.1 Thousand | 17.5 Thousand | -37.51 Thousand | 17.38 Thousand | 455.38 Thousand | 17.2 Thousand |
Earnings before Tax | 13.32 Thousand | 161.62 Thousand | 3968.00 | 55.07 Thousand | -288.34 Thousand | 100.05 Thousand |
Net Income | 2226.00 | 144.12 Thousand | 41.48 Thousand | 37.69 Thousand | -288.34 Thousand | 82.85 Thousand |
Earnings Per Share Basic | 0.00 | 0.05 | 0.02 | - | -0.11 | 0.03 |
Earnings Per Share Diluted | 0.00 | 0.05 | 0.02 | - | -0.11 | 0.03 |
Weighted Average Shares Outstanding | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
Gross Margin | 0.71 | 0.62 | 0.52 | 0.57 | 0.71 | 0.58 |
EBIT Margin | -0.02 | 0.13 | 0.20 | - | 0.67 | 0.23 |
Profit Margin | 0.00 | 0.12 | 0.04 | 0.01 | -0.25 | 0.08 |
EBITDA | -22.17 Thousand | 162.81 Thousand | 235.3 Thousand | - | 791.79 Thousand | 242.82 Thousand |
Earnings Before Tax Margin | -0.02 | 0.02 | -0.00 | 0.06 | 0.14 | 0.07 |
2874
PLQC
GLRI
MFRVF
KRZ
600918