USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 543.18 Thousand | 464.29 Thousand | 144.88 Thousand | 26.75 Thousand | 31.61 Thousand | 24.73 Thousand |
Cost of Revenue | 871.89 Thousand | 46.26 Thousand | 794.14 Thousand | 409.71 Thousand | 450.69 Thousand | 752.51 Thousand |
Gross Profit | -328.71 Thousand | 418.03 Thousand | -649.26 Thousand | -382.95 Thousand | -419.07 Thousand | -727.77 Thousand |
Operating Expenses | 491.28 Thousand | 6.83 Million | 8.73 Million | 944.31 Thousand | 708.95 Thousand | 560.81 Thousand |
Selling, General and Administrative Expenses | 4.91 Million | 5.51 Million | 8.72 Million | 944.31 Thousand | 708.95 Thousand | 560.81 Thousand |
Research and Development Expenses | 908.27 Thousand | 787.4 Thousand | 455.09 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.17 Million | 6.87 Million | 9.52 Million | 1.35 Million | 1.15 Million | 1.31 Million |
Operating Income | -4.5 Million | -6.36 Million | -9.34 Million | -1.32 Million | -1.12 Million | -1.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -22.1 Thousand | 32.69 Thousand | -1.29 Million | -1.07 Million | -163.23 Thousand |
Earnings before Tax | -4.75 Million | -6.39 Million | -9.41 Million | -1.31 Million | -1.12 Million | -1.28 Million |
Net Income | -4.75 Million | -6.39 Million | -9.41 Million | -1.31 Million | -1.12 Million | -1.28 Million |
Earnings Per Share Basic | -0.04 | -0.06 | -0.11 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.06 | -0.11 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 117.76 Million | 116 Million | 87.76 Million | 54.54 Million | 48.95 Million | 52.42 Million |
Weighted Average Shares Outstanding (Diluted) | 117.76 Million | 116 Million | 87.76 Million | 54.54 Million | 48.95 Million | 52.42 Million |
Gross Margin | -0.61 | 0.90 | -4.48 | -14.31 | -13.26 | -29.42 |
EBIT Margin | -8.11 | -13.42 | -64.42 | -49.69 | -35.57 | -51.95 |
Profit Margin | -8.75 | -13.76 | -64.97 | -49.32 | -35.54 | -52.01 |
EBITDA | -4.4 Million | -6.39 Million | -9.37 Million | -27.67 Thousand | -53.21 Thousand | -17.74 Thousand |
Earnings Before Tax Margin | -8.29 | -13.72 | -64.47 | -49.69 | -35.57 | -51.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 130.43 Thousand | 159.46 Thousand | 543.18 Thousand | 156 Thousand | 126.59 Thousand | 128.84 Thousand |
Cost of Revenue | 64.19 Thousand | 64.12 Thousand | 258.46 Thousand | 68.05 Thousand | 12.59 Thousand | 177.72 Thousand |
Gross Profit | 66.23 Thousand | 95.34 Thousand | 284.71 Thousand | 87.95 Thousand | 113.99 Thousand | -48.87 Thousand |
Operating Expenses | 552.38 Thousand | 443.69 Thousand | 4.91 Million | 749.9 Thousand | 2.08 Million | 689.67 Thousand |
Selling, General and Administrative Expenses | 552.38 Thousand | 443.69 Thousand | - | 749.9 Thousand | 1.58 Million | 361.71 Thousand |
Research and Development Expenses | 229.19 Thousand | 128.17 Thousand | - | 279.27 Thousand | 246.42 Thousand | 265.66 Thousand |
Other Expenses | 122.43 Thousand | - | -180 Thousand | - | - | - |
Cost and Expenses | 616.58 Thousand | 507.81 Thousand | 5.17 Million | 817.95 Thousand | 2.09 Million | 867.39 Thousand |
Operating Income | -486.15 Thousand | -348.35 Thousand | -4.63 Million | -661.95 Thousand | -1.98 Million | -719.5 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | -2.00 | -3.00 | -2.00 | -28.91 Thousand | -7979.00 |
Earnings before Tax | -487.76 Thousand | -327.32 Thousand | -4.75 Million | -843.64 Thousand | -1.94 Million | -730.57 Thousand |
Net Income | -487.76 Thousand | -327.32 Thousand | -4.75 Million | -843.64 Thousand | -1.94 Million | -730.57 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 119.71 Million | 119.63 Million | 117.76 Million | 119.63 Million | 117.34 Million | 117.02 Million |
Weighted Average Shares Outstanding (Diluted) | 119.71 Million | 119.63 Million | 117.76 Million | 119.63 Million | 117.34 Million | 117.02 Million |
Gross Margin | 0.51 | 0.60 | 0.52 | 0.56 | 0.90 | -0.38 |
EBIT Margin | -3.29 | -1.82 | - | -3.86 | -15.22 | -5.15 |
Profit Margin | -3.74 | -2.05 | -8.75 | -5.41 | -15.34 | -5.67 |
EBITDA | -428.8 Thousand | -291 Thousand | - | -601.85 Thousand | -1.92 Million | -663.52 Thousand |
Earnings Before Tax Margin | -3.73 | -2.18 | -8.53 | -4.24 | -15.66 | -5.58 |
FTPM
DNTL
8105
200581
SFAB
7037