USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.48 Million | 16.38 Million | 25.64 Million | 22.4 Million | 25.99 Million | 28.57 Million |
Cost of Revenue | 6.54 Million | 14.34 Million | 22.39 Million | 19.1 Million | 22.73 Million | 25.41 Million |
Gross Profit | 1.94 Million | 2.04 Million | 3.24 Million | 3.3 Million | 3.25 Million | 3.15 Million |
Operating Expenses | -25.13 Million | 7.28 Million | 12.75 Million | 13.76 Million | 6.68 Million | 4.34 Million |
Selling, General and Administrative Expenses | -280.38 Thousand | 7.28 Million | 12.75 Million | 13.76 Million | 6.68 Million | 4.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -28.3 Million | 307 Thousand | - | - | - | - |
Cost and Expenses | 6.26 Million | 21.62 Million | 35.15 Million | 32.86 Million | 29.41 Million | 29.76 Million |
Operating Income | 2.22 Million | -5.23 Million | -9.51 Million | -10.46 Million | -3.42 Million | -1.18 Million |
Interest Expense | 179 Thousand | 37.37 Thousand | 60.26 Thousand | 24.24 Thousand | 33.62 Thousand | 10.85 Thousand |
Income Tax Expense | 15.23 Thousand | -39.55 Thousand | 147.97 Thousand | -31.33 Thousand | 30.8 Thousand | 26.94 Thousand |
Earnings before Tax | 5.14 Million | -7.33 Million | -7.39 Million | -9.07 Million | -5.45 Million | -3.14 Million |
Net Income | 40.07 Million | -7.29 Million | -7.53 Million | -9.04 Million | -5.48 Million | -3.17 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.53 Billion | 1.52 Billion | 1.15 Billion | 822.72 Million | 760.78 Million | 760.78 Million |
Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.52 Billion | 1.15 Billion | 822.72 Million | 760.78 Million | 760.78 Million |
Gross Margin | 0.23 | 0.12 | 0.13 | 0.15 | 0.13 | 0.11 |
EBIT Margin | 0.26 | -0.32 | -0.36 | -0.47 | -0.13 | -0.04 |
Profit Margin | 4.72 | -0.45 | -0.29 | -0.40 | -0.21 | -0.11 |
EBITDA | 2.24 Million | -5.2 Million | -9.3 Million | -10.46 Million | -3.41 Million | -1.14 Million |
Earnings Before Tax Margin | 0.26 | -0.32 | -0.37 | -0.47 | -0.13 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.1 Million | 1.09 Million | 8.48 Million | 3.26 Million | 1.62 Million | 5.2 Million |
Cost of Revenue | 649.37 Thousand | 648.01 Thousand | 6.54 Million | 2.18 Million | 32.56 Thousand | 4.33 Million |
Gross Profit | 451.78 Thousand | 450.83 Thousand | 1.94 Million | 1.08 Million | 1.59 Million | 862.24 Thousand |
Operating Expenses | 2.93 Million | 2.92 Million | -280.38 Thousand | -1.25 Million | 2.25 Million | 973.1 Thousand |
Selling, General and Administrative Expenses | 412.53 Thousand | 411.66 Thousand | - | -1.25 Million | 560.41 Thousand | 973.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.52 Million | 2.51 Million | 489 Thousand | - | - | - |
Cost and Expenses | 3.58 Million | 3.57 Million | 6.26 Million | 928.85 Thousand | 2.28 Million | 5.31 Million |
Operating Income | -2.48 Million | -2.47 Million | 2.22 Million | 2.33 Million | 1.12 Million | -110.85 Thousand |
Interest Expense | 5249.23 | - | 179 Thousand | 9602.25 | - | 13.26 Thousand |
Income Tax Expense | -128.00 | - | 15.23 Thousand | 15.23 Thousand | 7598.26 | -637.85 |
Earnings before Tax | -2.48 Million | -2.47 Million | 5.14 Million | 7.83 Million | 3.9 Million | -2.68 Million |
Net Income | -2.48 Million | -2.47 Million | 5.13 Million | 7.82 Million | 3.9 Million | -2.68 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.01 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion |
Gross Margin | 0.41 | 0.41 | 0.23 | 0.33 | 0.98 | 0.17 |
EBIT Margin | 0.07 | -2.29 | - | 0.86 | 1.71 | -0.02 |
Profit Margin | -2.26 | -2.26 | 0.60 | 2.39 | 2.39 | -0.52 |
EBITDA | 78.86 Thousand | -2.51 Million | - | 2.79 Million | 2.78 Million | -96.44 Thousand |
Earnings Before Tax Margin | -2.25 | -2.25 | 0.26 | 0.72 | 0.69 | -0.02 |
SAFARI
KSCL
KIRIINDUS
MADHUVEER
KBLB
RAIN