Madhuveer Com 18 Network Limited (MADHUVEER.BO)
INR 284.2
(4.97%)
INR 284.2
(4.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 69.04 Million | 980 Thousand | 1.97 Million | 1.22 Million | - | 1.19 Million |
| Cost of Revenue | 11.18 Million | 538 Thousand | 429 Thousand | 88.35 Thousand | 88.35 Thousand | 320.63 Thousand |
| Gross Profit | 57.86 Million | 442 Thousand | 1.54 Million | 1.13 Million | -88.35 Thousand | 873.56 Thousand |
| Operating Expenses | 24 Thousand | 800 Thousand | 1.14 Million | 1.26 Million | 1.04 Million | 815.91 Thousand |
| Selling, General and Administrative Expenses | 24 Thousand | 762 Thousand | 1.14 Million | 1.26 Million | 1.04 Million | 815.91 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -38 Thousand | - | - | - | - |
| Cost and Expenses | 11.21 Million | 1.33 Million | 1.22 Million | 1.35 Million | 1.13 Million | 1.13 Million |
| Operating Income | 57.83 Million | -358 Thousand | 748 Thousand | -132 Thousand | -1.13 Million | 57.65 Thousand |
| Interest Expense | 389 Thousand | 2000.00 | 4000.00 | 1000.00 | 5109.00 | 14.23 Thousand |
| Income Tax Expense | 6.32 Million | 38 Thousand | 366 Thousand | 4000.00 | 2000.00 | 23 Thousand |
| Earnings before Tax | 29.69 Million | 150 Thousand | 2.02 Million | 18 Thousand | -1.04 Million | 119.01 Thousand |
| Net Income | 23.36 Million | 112 Thousand | 1.66 Million | 14 Thousand | -1.04 Million | 96.01 Thousand |
| Earnings Per Share Basic | 2.46 | 0.01 | 0.18 | 0.00 | -0.11 | 0.01 |
| Earnings Per Share Diluted | 1.49 | 0.01 | 0.18 | 0.00 | -0.11 | 0.01 |
| Weighted Average Shares Outstanding | 9.48 Million | 9.48 Million | 9.48 Million | 9.48 Million | 9.48 Million | 9.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.7 Million | 9.48 Million | 9.48 Million | 9.48 Million | 9.48 Million | 9.48 Million |
| Gross Margin | 0.84 | 0.45 | 0.78 | 0.93 | - | 0.73 |
| EBIT Margin | 0.57 | -0.32 | 0.42 | -0.04 | - | 0.12 |
| Profit Margin | 0.34 | 0.11 | 0.84 | 0.01 | - | 0.08 |
| EBITDA | 39.39 Million | 72 Thousand | 1.06 Million | 106 Thousand | -965.18 Thousand | 219.58 Thousand |
| Earnings Before Tax Margin | 0.84 | -0.37 | 0.38 | -0.11 | - | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.25 Million | 46.54 Million | 48.5 Million | 452 Thousand | 945 Thousand | 565 Thousand |
| Cost of Revenue | 3.58 Million | 35.32 Million | 39.12 Million | 307 Thousand | 2.93 Million | 556 Thousand |
| Gross Profit | -327 Thousand | 11.22 Million | 9.38 Million | 145 Thousand | -1.99 Million | 9000.00 |
| Operating Expenses | 10.84 Million | 24.56 Million | 28.06 Million | 206 Thousand | 2.83 Million | 455 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.84 Million | - | - | - | - | - |
| Cost and Expenses | 14.43 Million | 35.32 Million | 39.12 Million | 307 Thousand | 2.93 Million | 556 Thousand |
| Operating Income | -11.17 Million | 11.22 Million | 9.38 Million | 145 Thousand | -1.99 Million | 9000.00 |
| Interest Expense | 80 Thousand | 389 Thousand | 389 Thousand | - | - | - |
| Income Tax Expense | 9.48 Million | 6.32 Million | 6.32 Million | -9000.00 | -1000.00 | 12 Thousand |
| Earnings before Tax | -11.17 Million | 31.41 Million | 29.69 Million | 225 Thousand | -1.99 Million | 49 Thousand |
| Net Income | -20.65 Million | 25.08 Million | 23.36 Million | 234 Thousand | -1.99 Million | 37 Thousand |
| Earnings Per Share Basic | -2.18 | 2.65 | - | 0.02 | -0.21 | 0.00 |
| Earnings Per Share Diluted | -2.18 | 1.60 | - | 0.02 | -0.21 | 0.00 |
| Weighted Average Shares Outstanding | 9.47 Million | 15.68 Million | 15.68 Million | 9.48 Million | 9.48 Million | 9.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.47 Million | 15.68 Million | 15.68 Million | 9.48 Million | 9.48 Million | 9.48 Million |
| Gross Margin | -0.10 | 0.24 | 0.19 | 0.32 | -2.11 | 0.02 |
| EBIT Margin | -2.69 | 0.44 | - | 0.35 | -2.10 | 0.04 |
| Profit Margin | -6.34 | 0.54 | 0.48 | 0.52 | -2.11 | 0.07 |
| EBITDA | -8.75 Million | 20.55 Million | - | 156 Thousand | -1.98 Million | 20 Thousand |
| Earnings Before Tax Margin | -3.43 | 0.24 | 0.19 | 0.32 | -2.11 | 0.02 |
KBLB
RAIN
SUNTF
ORKLY
ZENITHEXPO
SISE