USD 0.25
(-6.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.72 Million | 14.05 Million | 10.7 Million | 617.93 Thousand | 385.93 Thousand | 86.61 Thousand |
Selling, General and Administrative Expenses | 1.68 Million | 2.41 Million | 6.32 Million | 631.93 Thousand | 363.76 Thousand | 53.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.18 Million | 331.25 Thousand | 1412.00 | 10.01 Thousand | 295.56 Thousand |
Cost and Expenses | 1.68 Million | 14.05 Million | 10.7 Million | 617.93 Thousand | 385.93 Thousand | 86.61 Thousand |
Operating Income | -1.68 Million | -14.04 Million | -10.71 Million | -616.52 Thousand | -385.93 Thousand | -86.61 Thousand |
Interest Expense | - | - | - | 259.00 | 1956.00 | 930.00 |
Income Tax Expense | - | -4622.00 | -23.69 Thousand | 1427.35 | 1712.35 | -160.21 Thousand |
Earnings before Tax | -1.72 Million | -12.87 Million | -10.36 Million | -614.11 Thousand | -622.41 Thousand | 267.54 Thousand |
Net Income | -1.72 Million | -12.87 Million | -10.36 Million | -614.11 Thousand | -622.41 Thousand | 267.54 Thousand |
Earnings Per Share Basic | -0.04 | -0.31 | -0.31 | -0.03 | -0.03 | 0.01 |
Earnings Per Share Diluted | -0.04 | -0.31 | -0.31 | -0.03 | -0.03 | 0.01 |
Weighted Average Shares Outstanding | 47.84 Million | 41.37 Million | 33.59 Million | 20.99 Million | 19.7 Million | 19.7 Million |
Weighted Average Shares Outstanding (Diluted) | 47.84 Million | 41.37 Million | 33.59 Million | 20.99 Million | 19.7 Million | 19.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.71 Million | - | - | -286.33 Thousand | -385.93 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 430.86 Thousand | 303.39 Thousand | 279.38 Thousand | 1.72 Million | 282.51 Thousand | 195.96 Thousand |
Selling, General and Administrative Expenses | 430.86 Thousand | 303.39 Thousand | 279.38 Thousand | - | 189.54 Thousand | 84.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1540.00 | 1154.00 | 409.00 | 4334.00 | -10.64 Thousand | - |
Cost and Expenses | 430.86 Thousand | 303.39 Thousand | 279.38 Thousand | 1.72 Million | 282.51 Thousand | 195.96 Thousand |
Operating Income | -430.87 Thousand | -303.39 Thousand | -279.38 Thousand | -1.71 Million | -293.34 Thousand | -179.39 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -407.38 Thousand | -289.65 | -269.16 | 5353.57 | -11.11 Thousand | 16.4 Thousand |
Earnings before Tax | -429.75 Thousand | -303.8 Thousand | -281.32 Thousand | -1.72 Million | -282.33 Thousand | -212.54 Thousand |
Net Income | -429.75 Thousand | -303.8 Thousand | -281.32 Thousand | -1.72 Million | -282.33 Thousand | -212.54 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 52.83 Million | 52.69 Million | 47.84 Million | 47.84 Million | 52.69 Million | 46.44 Million |
Weighted Average Shares Outstanding (Diluted) | 52.83 Million | 52.69 Million | 47.84 Million | 47.84 Million | 52.69 Million | 46.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -430.87 Thousand | -303.39 Thousand | -279.38 Thousand | - | -293.34 Thousand | -179.39 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
REDW
CRSB
SMNUF
4503
VASWANI
CRYCY