USD 6.37
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2012 | 2011 |
---|---|---|---|---|---|---|
Revenue | 162.42 Thousand | 2050.00 | - | - | - | 1150.00 |
Cost of Revenue | 140.95 Thousand | - | - | - | 1671.00 | 135.00 |
Gross Profit | 21.47 Thousand | 2050.00 | - | - | -1671.00 | 1015.00 |
Operating Expenses | 80.62 Thousand | 199.27 Thousand | 94.58 Thousand | 51.06 Thousand | 581.67 Thousand | 19.6 Thousand |
Selling, General and Administrative Expenses | 80.62 Thousand | 136.71 Thousand | 94.58 Thousand | 51.06 Thousand | 581.67 Thousand | 15.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -62.56 Thousand | - | - | - | -4160.00 |
Cost and Expenses | 221.57 Thousand | 199.27 Thousand | 94.58 Thousand | 51.06 Thousand | 583.34 Thousand | 19.74 Thousand |
Operating Income | -59.15 Thousand | -197.22 Thousand | -94.58 Thousand | -51.06 Thousand | -583.34 Thousand | -18.59 Thousand |
Interest Expense | 8963.00 | 17.77 Thousand | 7326.00 | 8985.00 | 2835.00 | - |
Income Tax Expense | -12.65 Thousand | -206.29 Thousand | -171.86 Thousand | - | -1.00 | -5.00 |
Earnings before Tax | -48.12 Thousand | -78.3 Thousand | -101.9 Thousand | -60.04 Thousand | -586.47 Thousand | -19.03 Thousand |
Net Income | -35.46 Thousand | -78.3 Thousand | -101.9 Thousand | -60.04 Thousand | -586.47 Thousand | -19.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.33 | -0.36 | -2.35 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.33 | -0.36 | -2.35 | -0.07 |
Weighted Average Shares Outstanding | 25.49 Million | 19.41 Million | 308.5 Thousand | 166.86 Thousand | 249.63 Thousand | 261.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 25.49 Million | 19.41 Million | 308.5 Thousand | 166.86 Thousand | 249.63 Thousand | 261.09 Thousand |
Gross Margin | 0.13 | 1.00 | - | - | - | 0.88 |
EBIT Margin | -0.24 | -96.20 | - | - | - | -16.05 |
Profit Margin | -0.22 | -38.20 | - | - | - | -16.55 |
EBITDA | -39.16 Thousand | -60.53 Thousand | -94.58 Thousand | -51.06 Thousand | -581.67 Thousand | -18.45 Thousand |
Earnings Before Tax Margin | -0.36 | -96.20 | - | - | - | -16.17 |
Breakdown | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q2 | 2021 Q1 | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 28.87 Thousand | 132.88 Thousand | 162.42 Thousand | - | - | 2050.00 |
Cost of Revenue | 26.32 Thousand | 56.77 Thousand | 140.95 Thousand | - | - | - |
Gross Profit | 2544.00 | 76.11 Thousand | 21.47 Thousand | - | - | 2050.00 |
Operating Expenses | 86.61 Thousand | 81.5 Thousand | 80.62 Thousand | 7587.00 | 22.19 Thousand | 199.27 Thousand |
Selling, General and Administrative Expenses | 86.61 Thousand | 81.5 Thousand | - | 7587.00 | 22.19 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -62.56 Thousand |
Cost and Expenses | 112.94 Thousand | 138.27 Thousand | 221.57 Thousand | 7587.00 | 22.19 Thousand | 199.27 Thousand |
Operating Income | -84.08 Thousand | -5380.00 | -59.15 Thousand | -7590.00 | -22.19 Thousand | -197.22 Thousand |
Interest Expense | 5446.00 | 4759.00 | 8963.00 | - | - | 17.77 Thousand |
Income Tax Expense | -43.71 Thousand | 18.32 Thousand | -12.65 Thousand | - | - | -206.29 Thousand |
Earnings before Tax | -89.21 Thousand | -10.4 Thousand | -48.12 Thousand | -7587.00 | -22.19 Thousand | -78.3 Thousand |
Net Income | -45.49 Thousand | -28.72 Thousand | -35.46 Thousand | -7587.00 | -22.19 Thousand | -78.3 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 25.51 Million | 25.51 Million | 25.49 Million | 25.51 Million | 19.41 Million | 19.41 Million |
Weighted Average Shares Outstanding (Diluted) | 25.51 Million | 25.51 Million | 25.49 Million | 25.51 Million | 19.41 Million | 19.41 Million |
Gross Margin | 0.09 | 0.57 | 0.13 | - | - | 1.00 |
EBIT Margin | -2.85 | -0.04 | - | - | - | - |
Profit Margin | -1.58 | -0.22 | -0.22 | - | - | -38.20 |
EBITDA | -82.3 Thousand | -5380.00 | - | -7590.00 | -22.19 Thousand | - |
Earnings Before Tax Margin | -2.91 | -0.04 | -0.36 | - | - | -96.20 |
6716
MSVB
TKRFF
600706
FRI
300988