USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Revenue | 262.09 Million | 211.65 Million | 123.45 Million |
Cost of Revenue | 143.32 Million | 125.45 Million | 85.47 Million |
Gross Profit | 118.76 Million | 86.2 Million | 37.98 Million |
Operating Expenses | 469.66 Million | 2.3 Million | 55.98 Million |
Selling, General and Administrative Expenses | 185.89 Million | 2.3 Million | 47.37 Million |
Research and Development Expenses | 33.16 Million | 19.92 Million | 7.87 Million |
Other Expenses | 250.6 Million | - | - |
Cost and Expenses | 612.98 Million | 2.3 Million | 141.45 Million |
Operating Income | -350.89 Million | -2.3 Million | -18 Million |
Interest Expense | 29.34 Million | 11.34 Million | 1.21 Million |
Income Tax Expense | -8.64 Million | -7.74 Million | -612 Thousand |
Earnings before Tax | -338.47 Million | -2.1 Million | -20.04 Million |
Net Income | -328.39 Million | -2.1 Million | -19.43 Million |
Earnings Per Share Basic | -4.71 | -0.07 | -0.68 |
Earnings Per Share Diluted | -4.71 | -0.07 | -0.68 |
Weighted Average Shares Outstanding | 69.75 Million | 28.75 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 69.75 Million | 28.75 Million | 28.75 Million |
Gross Margin | 0.45 | 0.41 | 0.31 |
EBIT Margin | -1.11 | -0.01 | -0.12 |
Profit Margin | -1.25 | -0.01 | -0.16 |
EBITDA | -291.31 Million | -56.82 Million | -15.42 Million |
Earnings Before Tax Margin | -1.34 | -0.01 | -0.15 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.2 Million | 9.69 Million | 7.64 Million | 50.74 Million | 18.24 Million | 15.37 Million |
Cost of Revenue | 3.11 Million | 5.11 Million | 4.39 Million | 27.75 Million | 8.36 Million | 7.92 Million |
Gross Profit | 5.08 Million | 4.57 Million | 3.24 Million | 22.99 Million | 9.88 Million | 7.44 Million |
Operating Expenses | 11.33 Million | 12.46 Million | 12.16 Million | 42.41 Million | 17.46 Million | 10.47 Million |
Selling, General and Administrative Expenses | 8.6 Million | 10.71 Million | 9.71 Million | - | 15.85 Million | 9.68 Million |
Research and Development Expenses | 2.73 Million | 1.74 Million | 2.44 Million | - | 1.61 Million | 786.74 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.45 Million | 17.58 Million | 16.55 Million | 70.16 Million | 25.83 Million | 18.39 Million |
Operating Income | -6.25 Million | -7.88 Million | -8.91 Million | -19.41 Million | -7.58 Million | -3.02 Million |
Interest Expense | 546.64 Thousand | 1.44 Million | 2.76 Million | 29.34 Million | 6.11 Million | 2.09 Million |
Income Tax Expense | -73.32 Thousand | 564.56 Thousand | -490.94 Thousand | -1.67 Million | -184.55 Thousand | -781.97 Thousand |
Earnings before Tax | -5.89 Million | -6.71 Million | -9.7 Million | -65.53 Million | -8.58 Million | -38.81 Million |
Net Income | -5.81 Million | -7.21 Million | -9.17 Million | -63.58 Million | -8.21 Million | -37.94 Million |
Earnings Per Share Basic | -0.07 | -0.09 | -0.11 | - | -0.10 | -0.52 |
Earnings Per Share Diluted | -0.07 | -0.09 | -0.11 | - | -0.10 | -0.52 |
Weighted Average Shares Outstanding | 78.64 Million | 78.7 Million | 79.94 Million | 69.75 Million | 80.49 Million | 73.04 Million |
Weighted Average Shares Outstanding (Diluted) | 78.64 Million | 78.7 Million | 79.94 Million | 69.75 Million | 80.49 Million | 73.04 Million |
Gross Margin | 0.62 | 0.47 | 0.43 | 0.45 | 0.54 | 0.48 |
EBIT Margin | -0.57 | -0.64 | -0.97 | - | -0.36 | -0.14 |
Profit Margin | -0.71 | -0.74 | -1.20 | -1.25 | -0.45 | -2.47 |
EBITDA | -4.69 Million | -6.22 Million | -7.37 Million | - | -6.53 Million | -2.1 Million |
Earnings Before Tax Margin | -0.76 | -0.81 | -1.17 | -0.38 | -0.42 | -0.20 |
NINSYS
GODHA
TSCO
DECB
CPBI
MASTER