INR 1.28
(-5.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 167.62 Million | 35.22 Million | 353.28 Million | 323.96 Million | 521.98 Million | 726.29 Million |
Cost of Revenue | 157.66 Million | 21.91 Million | 328.67 Million | 316.18 Million | 473.42 Million | 689.34 Million |
Gross Profit | 9.96 Million | 13.31 Million | 24.6 Million | 7.77 Million | 48.55 Million | 36.94 Million |
Operating Expenses | 3.72 Million | 33.32 Million | 12.36 Million | 13.62 Million | 33.56 Million | 23.72 Million |
Selling, General and Administrative Expenses | 1.33 Million | 1 Million | 2.16 Million | 3.19 Million | 8.88 Million | 5.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.38 Million | 408 Thousand | 137 Thousand | 656 Thousand | 156 Thousand | 2.9 Million |
Cost and Expenses | 154.77 Million | 55.24 Million | 341.04 Million | 329.8 Million | 506.98 Million | 713.07 Million |
Operating Income | 12.84 Million | -1.07 Million | 11.94 Million | -5.54 Million | 14.99 Million | 6.61 Million |
Interest Expense | 2.2 Million | 4.06 Million | 7.09 Million | 4.62 Million | 11.59 Million | 14.62 Million |
Income Tax Expense | 7.76 Million | -4.92 Million | 2.69 Million | -1.12 Million | 807 Thousand | 1.44 Million |
Earnings before Tax | 12.84 Million | -18.96 Million | 10.89 Million | -4.88 Million | 3.04 Million | 5.04 Million |
Net Income | 5.08 Million | -14.03 Million | 8.2 Million | -3.75 Million | 2.23 Million | 3.59 Million |
Earnings Per Share Basic | 0.01 | -0.06 | 0.06 | -0.02 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.06 | 0.06 | -0.02 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 666.24 Million | 222.08 Million | 256.24 Million | 222.08 Million | 222.08 Million | 259.03 Million |
Weighted Average Shares Outstanding (Diluted) | 666.24 Million | 222.08 Million | 256.24 Million | 222.08 Million | 222.08 Million | 259.03 Million |
Gross Margin | 0.06 | 0.38 | 0.07 | 0.02 | 0.09 | 0.05 |
EBIT Margin | 0.05 | -0.27 | 0.06 | 0.01 | 0.04 | 0.04 |
Profit Margin | 0.03 | -0.40 | 0.02 | -0.01 | 0.00 | 0.00 |
EBITDA | 8.15 Million | -10.99 Million | 14.23 Million | 2.55 Million | 17.84 Million | 8.96 Million |
Earnings Before Tax Margin | 0.08 | -0.03 | 0.03 | -0.02 | 0.03 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 96.43 Million | 166.9 Million | 167.62 Million | - | -1000.00 | 725 Thousand |
Cost of Revenue | 85.65 Million | 153.86 Million | 157.66 Million | 778 Thousand | 778 Thousand | 620 Thousand |
Gross Profit | 10.77 Million | 13.03 Million | 9.96 Million | -778 Thousand | -779 Thousand | 105 Thousand |
Operating Expenses | 4.77 Million | 630 Thousand | 7.31 Million | 1.81 Million | 2.58 Million | 3.89 Million |
Selling, General and Administrative Expenses | 491 Thousand | 630 Thousand | - | 1.81 Million | 2.58 Million | 403 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.28 Million | - | - | 78 Thousand | 344 Thousand | 3.18 Million |
Cost and Expenses | 90.43 Million | 154.49 Million | 164.97 Million | 2.59 Million | 3.36 Million | 4.51 Million |
Operating Income | 6 Million | 12.4 Million | 2.65 Million | -2.59 Million | -3.36 Million | -3.78 Million |
Interest Expense | - | 303 Thousand | 2.2 Million | 537 Thousand | 693 Thousand | 670 Thousand |
Income Tax Expense | 1.57 Million | 8.73 Million | 7.76 Million | -322 Thousand | -322 Thousand | -322 Thousand |
Earnings before Tax | 6.03 Million | 20.89 Million | 12.84 Million | -3.05 Million | -3.71 Million | -1.27 Million |
Net Income | 4.46 Million | 12.16 Million | 5.08 Million | -2.73 Million | -3.39 Million | -956 Thousand |
Earnings Per Share Basic | 0.01 | 0.05 | - | -0.01 | -0.02 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.05 | - | -0.01 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 446.7 Million | 254.6 Million | 256.25 Million | 266.24 Million | 226.17 Million | 256.25 Million |
Weighted Average Shares Outstanding (Diluted) | 446.7 Million | 254.6 Million | 256.25 Million | 266.24 Million | 226.17 Million | 256.25 Million |
Gross Margin | 0.11 | 0.08 | 0.06 | - | 779.00 | 0.14 |
EBIT Margin | 0.08 | 0.09 | - | - | 2585.00 | 0.23 |
Profit Margin | 0.05 | 0.07 | 0.03 | - | 3391.00 | -1.32 |
EBITDA | 7.39 Million | 15.5 Million | - | -1.81 Million | -2.58 Million | 170 Thousand |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.02 | - | 3363.00 | -5.23 |
TSCO
DELTAMAGNT
002949
MASTER
STIXF
NINSYS