Scandinavian Tobacco Group A/S (STBGY)
USD 7.16
(0.0%)
USD 7.16
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.73 Billion | 1.23 Billion | 1.3 Billion | 1.22 Billion | 1 Billion | 1.06 Billion |
| Cost of Revenue | 5.86 Billion | 807.8 Million | 848.25 Million | 852.11 Million | 705.93 Million | 601.3 Million |
| Gross Profit | 2.86 Billion | 430.04 Million | 460.19 Million | 372.16 Million | 301.3 Million | 461.96 Million |
| Operating Expenses | 2.12 Billion | 159.11 Million | 167.34 Million | 154.13 Million | 134.66 Million | 303.12 Million |
| Selling, General and Administrative Expenses | 2.12 Billion | 159.11 Million | 167.34 Million | 154.13 Million | 134.66 Million | 303.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 31 Million | - | 5.9 Million | - |
| Cost and Expenses | 6.64 Billion | 966.91 Million | 1.01 Billion | 1 Billion | 840.6 Million | 904.42 Million |
| Operating Income | 2.08 Billion | 270.92 Million | 292.84 Million | 218.03 Million | 166.63 Million | 158.83 Million |
| Interest Expense | 184.2 Million | 18.28 Million | 15.44 Million | 15.85 Million | 12.03 Million | 68.9 Million |
| Income Tax Expense | 308.4 Million | 53.71 Million | 60.06 Million | 41.82 Million | 30.11 Million | 8.11 Million |
| Earnings before Tax | 1.46 Billion | 256.56 Million | 276.06 Million | 142.63 Million | 139.7 Million | 110.81 Million |
| Net Income | 1.18 Billion | 208.55 Million | 221.01 Million | 103.66 Million | 112.08 Million | 105.33 Million |
| Earnings Per Share Basic | 13.65 | 1.15 | 1.16 | 0.52 | 0.56 | 0.53 |
| Earnings Per Share Diluted | 13.64 | 1.15 | 1.15 | 0.52 | 0.56 | 0.53 |
| Weighted Average Shares Outstanding | 86.6 Million | 181.13 Million | 190.6 Million | 198.72 Million | 199.33 Million | 199.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.66 Million | 181.7 Million | 191.37 Million | 199.31 Million | 199.88 Million | 199.6 Million |
| Gross Margin | 0.33 | 0.35 | 0.35 | 0.30 | 0.30 | 0.43 |
| EBIT Margin | 0.23 | 0.26 | 0.27 | 0.23 | 0.22 | 0.19 |
| Profit Margin | 0.14 | 0.17 | 0.17 | 0.08 | 0.11 | 0.10 |
| EBITDA | 2.02 Billion | 2.32 Billion | 2.23 Billion | 1.5 Billion | 1.52 Billion | 1.13 Billion |
| Earnings Before Tax Margin | 0.24 | 0.22 | 0.22 | 0.18 | 0.17 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 341.42 Million | 283.61 Million | 327.98 Million | 1.26 Billion | 331.13 Million | 325.02 Million |
| Cost of Revenue | 232.44 Million | 206.47 Million | 226.7 Million | 851.64 Million | 217.09 Million | 218.4 Million |
| Gross Profit | 108.97 Million | 77.13 Million | 101.27 Million | 415.17 Million | 114.03 Million | 106.61 Million |
| Operating Expenses | 41.66 Million | 43.04 Million | 42.55 Million | 165.78 Million | 40.54 Million | 44.93 Million |
| Selling, General and Administrative Expenses | 41.66 Million | 43.04 Million | 42.55 Million | - | 40.54 Million | 44.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.8 Million | 3.6 Million | - | 12.2 Million | - | - |
| Cost and Expenses | 274.11 Million | 249.51 Million | 269.26 Million | 1.01 Billion | 257.64 Million | 263.34 Million |
| Operating Income | 67.3 Million | 34.09 Million | 58.71 Million | 249.39 Million | 73.48 Million | 61.67 Million |
| Interest Expense | 68.6 Million | 69.2 Million | 14.75 Million | 26.72 Million | 15.42 Million | 9.55 Million |
| Income Tax Expense | 12.74 Million | 4.96 Million | 6.18 Million | 44.74 Million | 14.88 Million | 12.85 Million |
| Earnings before Tax | 54.37 Million | 22.38 Million | 44.08 Million | 212.04 Million | 64.93 Million | 56.05 Million |
| Net Income | 42.83 Million | 18.16 Million | 38.64 Million | 171.56 Million | 51.23 Million | 44.33 Million |
| Earnings Per Share Basic | 0.27 | 0.11 | 0.22 | - | 0.30 | 0.26 |
| Earnings Per Share Diluted | 0.25 | 0.11 | 0.22 | - | 0.29 | 0.26 |
| Weighted Average Shares Outstanding | 160.28 Million | 170.74 Million | 172.9 Million | 173.2 Million | 173.23 Million | 173.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.6 Million | 170.74 Million | 172.9 Million | 173.33 Million | 175.5 Million | 173.23 Million |
| Gross Margin | 0.32 | 0.27 | 0.31 | 0.33 | 0.34 | 0.33 |
| EBIT Margin | 0.24 | 0.17 | 0.22 | - | 0.27 | 0.23 |
| Profit Margin | 0.13 | 0.06 | 0.12 | 0.14 | 0.15 | 0.14 |
| EBITDA | 81.49 Million | 48.21 Million | 72.71 Million | - | 87.86 Million | 75.03 Million |
| Earnings Before Tax Margin | 0.20 | 0.12 | 0.18 | 0.20 | 0.22 | 0.19 |
MRVGF
CBHC
1565
4303
AEGOF
ASIANENE