Mirvac Group (MRVGF)
USD 1.23
(0.0%)
USD 1.23
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.02 Billion | 1.89 Billion | 2.24 Billion | 1.77 Billion | 2.06 Billion | 2.16 Billion |
| Cost of Revenue | 2.11 Billion | 1.05 Billion | 1.38 Billion | 996 Million | 1.22 Billion | 1.25 Billion |
| Gross Profit | 908 Million | 835 Million | 860 Million | 782 Million | 843 Million | 908 Million |
| Operating Expenses | 317 Million | 372 Million | 362 Million | 307 Million | 330 Million | 264 Million |
| Selling, General and Administrative Expenses | 151 Million | 170 Million | 168 Million | 143 Million | 148 Million | 176 Million |
| Research and Development Expenses | - | -0.12 | - | - | - | - |
| Other Expenses | 166 Million | -372 Million | 469 Million | 457 Million | 46 Million | 480 Million |
| Cost and Expenses | 2.38 Billion | 1.42 Billion | 1.75 Billion | 1.3 Billion | 1.55 Billion | 1.51 Billion |
| Operating Income | 641 Million | 463 Million | 1.07 Billion | 1.04 Billion | 699 Million | 1.19 Billion |
| Interest Expense | 196 Million | 243 Million | 93 Million | 109 Million | 116 Million | 126 Million |
| Income Tax Expense | 25 Million | -17 Million | 78 Million | 35 Million | 20 Million | 52 Million |
| Earnings before Tax | -543 Million | -220 Million | 985 Million | 934 Million | 583 Million | 1.07 Billion |
| Net Income | -805 Million | -165 Million | 906 Million | 901 Million | 558 Million | 1.01 Billion |
| Earnings Per Share Basic | -0.20 | -0.04 | 0.23 | 0.23 | 0.14 | 0.28 |
| Earnings Per Share Diluted | -0.20 | -0.04 | 0.23 | 0.23 | 0.14 | 0.28 |
| Weighted Average Shares Outstanding | 3.94 Billion | 3.94 Billion | 3.94 Billion | 3.93 Billion | 3.93 Billion | 3.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.94 Billion | 3.94 Billion | 3.94 Billion | 3.93 Billion | 3.93 Billion | 3.69 Billion |
| Gross Margin | 0.30 | 0.44 | 0.38 | 0.44 | 0.41 | 0.42 |
| EBIT Margin | 0.24 | 0.28 | 0.52 | 0.63 | 0.37 | 0.58 |
| Profit Margin | -0.27 | -0.09 | 0.40 | 0.51 | 0.27 | 0.47 |
| EBITDA | 716 Million | 41 Million | 1.16 Billion | 1.11 Billion | 775 Million | 789 Million |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.48 | 0.59 | 0.34 | 0.55 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.95 Billion | 1.18 Billion | 848.25 Million | 1.8 Billion | 748.58 Million | 523.98 Million |
| Cost of Revenue | 2.11 Billion | 843.91 Million | 590.91 Million | 1 Billion | 462.87 Million | 246.66 Million |
| Gross Profit | 833 Million | 341.96 Million | 257.33 Million | 799 Million | 285.71 Million | 277.32 Million |
| Operating Expenses | 317 Million | 29.33 Million | 82.37 Million | 366 Million | 155.84 Million | 118.56 Million |
| Selling, General and Administrative Expenses | - | 25.99 Million | 24.5 Million | - | 24.64 Million | 24.53 Million |
| Research and Development Expenses | - | 3.33 Million | 3.4 Million | - | 3.99 Million | 2.72 Million |
| Other Expenses | -819 Million | -0.23 | -0.10 | -467 Million | -0.35 | 0.22 |
| Cost and Expenses | 3.62 Billion | 929.9 Million | 673.29 Million | 1.97 Billion | 618.71 Million | 365.22 Million |
| Operating Income | 584 Million | 255.97 Million | 174.96 Million | 529 Million | 129.87 Million | 158.76 Million |
| Interest Expense | 196 Million | - | 102.11 Million | 150 Million | 93.9 Million | 69.5 Million |
| Income Tax Expense | 25 Million | 13.99 Million | 2.72 Million | -17 Million | -19.31 Million | 8.17 Million |
| Earnings before Tax | -780 Million | -276.63 Million | -87.13 Million | -182 Million | -260.4 Million | 116.51 Million |
| Net Income | -805 Million | -402.62 Million | -136.83 Million | -165 Million | -253.08 Million | 146.49 Million |
| Earnings Per Share Basic | - | -0.15 | -0.05 | - | -0.10 | 0.04 |
| Earnings Per Share Diluted | - | -0.15 | -0.05 | - | -0.10 | 0.04 |
| Weighted Average Shares Outstanding | 3.94 Billion | 2.62 Billion | 2.68 Billion | 3.92 Billion | 2.62 Billion | 2.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.94 Billion | 2.62 Billion | 2.68 Billion | 3.94 Billion | 2.62 Billion | 2.68 Billion |
| Gross Margin | 0.28 | 0.29 | 0.30 | 0.44 | 0.38 | 0.53 |
| EBIT Margin | - | 0.24 | 0.24 | - | 0.21 | 0.35 |
| Profit Margin | -0.27 | -0.34 | -0.16 | -0.09 | -0.34 | 0.28 |
| EBITDA | - | 281.97 Million | 199.46 Million | - | 154.51 Million | 183.29 Million |
| Earnings Before Tax Margin | 0.20 | 0.22 | 0.21 | 0.29 | 0.17 | 0.30 |
CBHC
1565
ALS
AEGOF
ASIANENE
STBGY