Shoprite Holdings Limited (SRGHY)
USD 16.36
(-0.85%)
USD 16.36
(-0.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 240.71 Billion | 214.95 Billion | 184.07 Billion | 168.03 Billion | 156.85 Billion | 150.39 Billion |
| Cost of Revenue | 182.96 Billion | 163.25 Billion | 139.01 Billion | 126.81 Billion | 119.32 Billion | 113.52 Billion |
| Gross Profit | 57.75 Billion | 51.7 Billion | 45.06 Billion | 41.21 Billion | 37.53 Billion | 36.87 Billion |
| Operating Expenses | 41.65 Billion | 40.44 Billion | 35.14 Billion | 31.88 Billion | 29.47 Billion | 31.53 Billion |
| Selling, General and Administrative Expenses | 24.65 Billion | 4.54 Billion | 4.02 Billion | 3.53 Billion | 3.04 Billion | 3.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17 Billion | -16 Million | 31.11 Billion | 31.88 Billion | 26.43 Billion | 28.4 Billion |
| Cost and Expenses | 227.56 Billion | 203.69 Billion | 174.16 Billion | 158.7 Billion | 148.8 Billion | 145.05 Billion |
| Operating Income | 13.15 Billion | 12.34 Billion | 10.8 Billion | 9.66 Billion | 7.75 Billion | 6.91 Billion |
| Interest Expense | 4.3 Billion | 3.66 Billion | 2.99 Billion | 3.09 Billion | 2.91 Billion | 845 Million |
| Income Tax Expense | 2.83 Billion | 2.81 Billion | 2.55 Billion | 2.24 Billion | 1.78 Billion | 2.06 Billion |
| Earnings before Tax | 9.37 Billion | 9.13 Billion | 8.28 Billion | 6.95 Billion | 5.24 Billion | 6.33 Billion |
| Net Income | 6.24 Billion | 5.88 Billion | 5.71 Billion | 4.84 Billion | 3.35 Billion | 3.46 Billion |
| Earnings Per Share Basic | 12.03 | 10.84 | 10.48 | 8.78 | 6.07 | 6.25 |
| Earnings Per Share Diluted | 11.44 | 10.78 | 10.42 | 8.74 | 6.06 | 6.25 |
| Weighted Average Shares Outstanding | 519.54 Million | 542.88 Million | 544.91 Million | 551.67 Million | 553.04 Million | 554.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 546.17 Million | 546.08 Million | 548.5 Million | 553.85 Million | 553.89 Million | 555.11 Million |
| Gross Margin | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.25 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.07 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| EBITDA | 21.8 Billion | 19.94 Billion | 17.47 Billion | 15.94 Billion | 14.12 Billion | 10.03 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 6.38 Billion | 6.47 Billion | 5.96 Billion | 214.95 Billion | 6.13 Billion | 184.07 Billion |
| Cost of Revenue | 5.03 Billion | 5.13 Billion | 4.67 Billion | 163.25 Billion | 4.86 Billion | 139.01 Billion |
| Gross Profit | 1.35 Billion | 1.34 Billion | 1.28 Billion | 51.7 Billion | 1.26 Billion | 45.06 Billion |
| Operating Expenses | 1.02 Billion | 1.02 Billion | 987.79 Million | 40.44 Billion | 946.37 Million | 35.14 Billion |
| Selling, General and Administrative Expenses | 1.14 Billion | 1.13 Billion | 1.08 Billion | - | 1.06 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 117.71 Million | 112.43 Million | 99.33 Million | -16 Million | 121.11 Million | 31.11 Billion |
| Cost and Expenses | 6.06 Billion | 6.15 Billion | 5.66 Billion | 203.69 Billion | 5.81 Billion | 174.16 Billion |
| Operating Income | 324.26 Million | 323.23 Million | 297.74 Million | 12.34 Billion | 321.67 Million | 10.8 Billion |
| Interest Expense | 120.01 Million | 113.55 Million | 109.81 Million | 3.66 Billion | 99 Million | 2.99 Billion |
| Income Tax Expense | 70.41 Million | 81.14 Million | 73.33 Million | 2.81 Billion | 85.15 Million | 2.55 Billion |
| Earnings before Tax | 230.51 Million | 256.37 Million | 234.05 Million | 9.13 Billion | 266.36 Million | 8.28 Billion |
| Net Income | 155.29 Million | 178.59 Million | 151.88 Million | 5.88 Billion | 179.94 Million | 5.71 Billion |
| Earnings Per Share Basic | 0.29 | 0.33 | 0.28 | - | 0.33 | - |
| Earnings Per Share Diluted | 0.29 | 0.33 | 0.28 | - | 0.33 | - |
| Weighted Average Shares Outstanding | 543.76 Million | 543.77 Million | 542.96 Million | 542.88 Million | 546.32 Million | 544.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 543.76 Million | 546.08 Million | 545.81 Million | 546.08 Million | 546.32 Million | 548.5 Million |
| Gross Margin | 0.21 | 0.21 | 0.22 | 0.24 | 0.21 | 0.24 |
| EBIT Margin | 0.09 | 0.08 | 0.08 | - | 0.08 | - |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 576.88 Million | 530.82 Million | 503.16 Million | - | 517.15 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 |
QUBSF
GXYYY
EIMCOELECO
KCDMY
HCG
IRI