USD 0.0
(-90.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.63 Million | 9.62 Million | 159 Thousand | 727 Thousand | 361 Thousand | 342 Thousand |
Total Current Assets | 133 Thousand | 122 Thousand | 97 Thousand | 577 Thousand | 103 Thousand | 111 Thousand |
Cash And Short Term Investments | 14 Thousand | 3000.00 | 36 Thousand | 511 Thousand | 11 Thousand | 28 Thousand |
Cash and Cash Equivalents | 14 Thousand | 3000.00 | 35 Thousand | 510 Thousand | 10 Thousand | 24 Thousand |
Short Term Investments | - | - | 1000.00 | 1000.00 | 1000.00 | 4000.00 |
Net Receivables | - | - | - | 4000.00 | 77 Thousand | 62 Thousand |
Inventory | 115 Thousand | 115 Thousand | - | -1000.00 | -1000.00 | -4.00 |
Other Current Assets | 4000.00 | 4000.00 | 62 Thousand | 63 Thousand | 16 Thousand | 21 Thousand |
Total Non-Current Assets | 9.5 Million | 9.5 Million | 61 Thousand | 150 Thousand | 258 Thousand | 231 Thousand |
Net PPE | - | 6000.00 | 15 Thousand | 59 Thousand | 139 Thousand | 94 Thousand |
Good Will And Intangible Assets | 9.5 Million | - | - | 3000.00 | 106 Thousand | 131 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.5 Million | - | - | 3000.00 | 106 Thousand | 131 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1000.00 | 9.5 Million | 46 Thousand | 88 Thousand | 13 Thousand | 6000.00 |
Other Assets | - | - | 1000.00 | - | - | -0.00 |
Total Liabilities | 25.43 Million | 19.9 Million | 8.86 Million | 6.28 Million | 4.74 Million | 3 Million |
Total Current Liabilities | 3.68 Million | 3.8 Million | 3.42 Million | 4.82 Million | 4.74 Million | 3 Million |
Account Payables | 382 Thousand | 2.07 Million | 1.81 Million | 1.56 Million | 1.83 Million | 1.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 621 Thousand | 923 Thousand | 800 Thousand | 1.3 Million | 1.77 Million | 1.5 Million |
Deferred Revenue | - | - | - | 1.18 Million | 1.11 Million | 320 Thousand |
Other Current Liabilities | 2.68 Million | 815 Thousand | 803 Thousand | 767 Thousand | 22 Thousand | 22 Thousand |
Total Non Current Liabilities | 21.75 Million | 16.09 Million | 5.44 Million | 1.46 Million | - | 92 Thousand |
Long-Term Debt | 13.14 Million | 12.71 Million | 2.82 Million | 84 Thousand | - | 92.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.6 Million | 3.38 Million | 2.62 Million | 1.38 Million | - | 91.9 Thousand |
Other Liabilities | - | 1.00 | - | - | - | -92 Thousand |
Total Equity | -15.8 Million | -10.27 Million | -8.7 Million | -5.56 Million | -4.38 Million | -2.66 Million |
Stock Holders Equity | -15.8 Million | -10.27 Million | -8.7 Million | -5.56 Million | -4.38 Million | -2.66 Million |
Common Stock | 92.28 Thousand | 37.15 Thousand | 25.2 Thousand | 21.01 Thousand | 20.08 Thousand | 19.83 Thousand |
Retained Earnings | -83.97 Million | -75.63 Million | -66.5 Million | -60.97 Million | -57.91 Million | -55.95 Million |
Accumulated other comprehensive income | 381.41 Thousand | 381.41 Thousand | 425.09 Thousand | - | - | -153 Thousand |
Common Stock Equity | -15.8 Million | -10.27 Million | -8.7 Million | -5.56 Million | -4.38 Million | -2.66 Million |
Capital Lease Obligation | - | - | - | 54 Thousand | 92 Thousand | 92 Thousand |
Total Investments | - | - | 1000.00 | 1000.00 | 1000.00 | 4000.00 |
Total Debt | 13.76 Million | 13.63 Million | 3.62 Million | 1.39 Million | 1.77 Million | 1.5 Million |
Net Debt | 13.75 Million | 13.63 Million | 3.58 Million | 883 Thousand | 1.76 Million | 1.47 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.63 Million | 9.63 Million | 9.65 Million | 9.62 Million | 9.62 Million | 9.62 Million |
Total Current Assets | 133 Thousand | 133 Thousand | 158 Thousand | 120 Thousand | 120 Thousand | 122 Thousand |
Cash And Short Term Investments | 14 Thousand | 14 Thousand | 39 Thousand | 1000.00 | 1000.00 | 3000.00 |
Cash and Cash Equivalents | 14 Thousand | 14 Thousand | 39 Thousand | 1000.00 | 1000.00 | 3000.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 115 Thousand | 115 Thousand | 115 Thousand | 115 Thousand | 115 Thousand | 115 Thousand |
Other Current Assets | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Total Non-Current Assets | 9.5 Million | 9.5 Million | 9.5 Million | 9.5 Million | 9.5 Million | 9.5 Million |
Net PPE | - | - | - | 1000.00 | 3000.00 | 6000.00 |
Good Will And Intangible Assets | - | 9.5 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 9.5 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.5 Million | 1000.00 | 9.5 Million | 9.5 Million | 9.5 Million | 9.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.43 Million | 25.43 Million | 22.39 Million | 19.96 Million | 16.71 Million | 19.9 Million |
Total Current Liabilities | 3.68 Million | 3.68 Million | 3.61 Million | 3.57 Million | 3.56 Million | 3.8 Million |
Account Payables | 382 Thousand | 382 Thousand | 384 Thousand | 2.05 Million | 2.05 Million | 2.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 621 Thousand | 621 Thousand | 621 Thousand | 617 Thousand | 686 Thousand | 923 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.68 Million | 2.68 Million | 2.6 Million | 894 Thousand | 815 Thousand | 815 Thousand |
Total Non Current Liabilities | 21.75 Million | 21.75 Million | 18.78 Million | 16.39 Million | 13.15 Million | 16.09 Million |
Long-Term Debt | 13.14 Million | 13.14 Million | 13.58 Million | 12.41 Million | 12.5 Million | 12.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.6 Million | 8.6 Million | 5.19 Million | 3.98 Million | 654.99 Thousand | 3.38 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -15.8 Million | -15.8 Million | -12.73 Million | -10.34 Million | -7.09 Million | -10.27 Million |
Stock Holders Equity | -15.8 Million | -15.8 Million | -12.73 Million | -10.34 Million | -7.09 Million | -10.27 Million |
Common Stock | 92.28 Thousand | 92.28 Thousand | 70.98 Thousand | 55.73 Thousand | 48.16 Thousand | 37.15 Thousand |
Retained Earnings | -83.97 Million | -83.97 Million | -80.77 Million | -78.24 Million | -74.61 Million | -75.63 Million |
Accumulated other comprehensive income | 381.41 Thousand | 381.41 Thousand | 381.41 Thousand | 381.41 Thousand | 381.41 Thousand | 381.41 Thousand |
Common Stock Equity | -15.8 Million | -15.8 Million | -12.73 Million | -10.34 Million | -7.09 Million | -10.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.76 Million | 13.76 Million | 14.2 Million | 13.02 Million | 13.18 Million | 13.63 Million |
Net Debt | 13.75 Million | 13.75 Million | 14.16 Million | 13.02 Million | 13.18 Million | 13.63 Million |
MWY
WTER
CBI
TUK
9075
FKKFY