USD 0.02
(3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.03 Million | 22.5 Million | 24.55 Million | 15.6 Million | 18.48 Million | 6.05 Million |
Total Current Assets | 15.95 Million | 21.15 Million | 23.27 Million | 14.18 Million | 16.53 Million | 4.88 Million |
Cash And Short Term Investments | 1.03 Million | 1.53 Million | 9.13 Million | 4.56 Million | 11.03 Million | 988.9 Thousand |
Cash and Cash Equivalents | 1.03 Million | 1.53 Million | 9.13 Million | 4.56 Million | 11.03 Million | 988.9 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.52 Million | 7.92 Million | 8.45 Million | 4.91 Million | 3.06 Million | 2.59 Million |
Inventory | 5.59 Million | 8.58 Million | 4.4 Million | 2.91 Million | 2.05 Million | 1 Million |
Other Current Assets | 122.11 Thousand | 187.54 Thousand | 236.44 Thousand | 87.39 Thousand | 378.69 Thousand | 296.47 Thousand |
Total Non-Current Assets | 2.07 Million | 1.34 Million | 1.27 Million | 1.42 Million | 1.94 Million | 1.16 Million |
Net PPE | 2.07 Million | 1.34 Million | 1.27 Million | 1.42 Million | 1.94 Million | 1.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 62.38 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -62.38 Thousand | - | - | - | - |
Other Assets | - | - | - | - | 300.00 | - |
Total Liabilities | 23.36 Million | 22.09 Million | 13.53 Million | 13.98 Million | 7.12 Million | 5.59 Million |
Total Current Liabilities | 23.34 Million | 21.92 Million | 13.24 Million | 13.98 Million | 7.12 Million | 5.59 Million |
Account Payables | 11.61 Million | 10.44 Million | 7.05 Million | 5.4 Million | 2.89 Million | 2.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.73 Million | 9.44 Million | 4.88 Million | 7.39 Million | 3.13 Million | 2.72 Million |
Deferred Revenue | - | - | - | - | - | 819.01 Thousand |
Other Current Liabilities | 1.99 Million | 2.03 Million | 1.3 Million | 1.18 Million | 1.09 Million | 288.00 |
Total Non Current Liabilities | 22.22 Thousand | 178.75 Thousand | 292.58 Thousand | - | - | - |
Long-Term Debt | 22.22 Thousand | 178.75 Thousand | 292.58 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.33 Million | 401.13 Thousand | 11.01 Million | 1.62 Million | 11.35 Million | 460.24 Thousand |
Stock Holders Equity | -5.33 Million | 401.13 Thousand | 11.01 Million | 1.62 Million | 11.35 Million | 460.24 Thousand |
Common Stock | 10 Thousand | 7371.00 | 87.46 Thousand | 45.58 Thousand | 39.57 Thousand | 25.99 Thousand |
Retained Earnings | -137.07 Million | -109.51 Million | -69.93 Million | -53.52 Million | -38.69 Million | -30.07 Million |
Accumulated other comprehensive income | 131.81 Million | 109.97 Million | 80.94 Million | 54.14 Million | 50.04 Million | 30.53 Million |
Common Stock Equity | -5.33 Million | 401.13 Thousand | 11.01 Million | 1.62 Million | 11.35 Million | 460.24 Thousand |
Capital Lease Obligation | 158.43 Thousand | 353.31 Thousand | 522.18 Thousand | 99.38 Thousand | - | - |
Total Investments | - | 62.38 Thousand | - | - | - | - |
Total Debt | 9.75 Million | 9.62 Million | 5.17 Million | 7.39 Million | 3.13 Million | 2.72 Million |
Net Debt | 8.71 Million | 8.08 Million | -3.95 Million | 2.82 Million | -7.9 Million | 1.73 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.2 Million | 18.03 Million | 18.03 Million | 24.08 Million | 24.26 Million | 28.56 Million |
Total Current Assets | 13.38 Million | 15.95 Million | 15.95 Million | 22.22 Million | 22.18 Million | 26.59 Million |
Cash And Short Term Investments | 414.64 Thousand | 1.03 Million | 1.03 Million | 2.19 Million | 2.25 Million | 2.94 Million |
Cash and Cash Equivalents | 414.64 Thousand | 1.03 Million | 1.03 Million | 2.19 Million | 2.25 Million | 2.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.05 Million | 6.52 Million | 6.52 Million | 8.77 Million | 7.46 Million | 8.42 Million |
Inventory | 5.54 Million | 5.59 Million | 5.59 Million | 8.73 Million | 9.87 Million | 10.67 Million |
Other Current Assets | 80.28 Thousand | 122.11 Thousand | 122.11 Thousand | 159.38 Thousand | 187.54 Thousand | 187.54 Thousand |
Total Non-Current Assets | 1.81 Million | 2.07 Million | 2.07 Million | 1.85 Million | 2.07 Million | 1.96 Million |
Net PPE | 1.81 Million | 2.07 Million | 2.07 Million | 1.85 Million | 2.07 Million | 1.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.27 Million | 23.36 Million | 23.36 Million | 22.93 Million | 21.01 Million | 27.93 Million |
Total Current Liabilities | 23.26 Million | 23.34 Million | 23.34 Million | 22.9 Million | 20.96 Million | 27.82 Million |
Account Payables | 12.6 Million | 11.61 Million | 11.61 Million | 14.1 Million | 10.9 Million | 11.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.24 Million | 9.73 Million | 9.73 Million | 6.56 Million | 7.73 Million | 9.94 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.4 Million | 1.99 Million | 1.99 Million | 2.22 Million | 2.32 Million | 5.94 Million |
Total Non Current Liabilities | 16.81 Thousand | 22.22 Thousand | 22.22 Thousand | 32.84 Thousand | 54.1 Thousand | 106.72 Thousand |
Long-Term Debt | 16.81 Thousand | 22.22 Thousand | 22.22 Thousand | 32.84 Thousand | 54.1 Thousand | 106.72 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.07 Million | -5.33 Million | -5.33 Million | 1.14 Million | 3.24 Million | 625.36 Thousand |
Stock Holders Equity | -8.07 Million | -5.33 Million | -5.33 Million | 1.14 Million | 3.24 Million | 625.36 Thousand |
Common Stock | 10.39 Thousand | 10 Thousand | 10 Thousand | 147.93 Thousand | 145.82 Thousand | 122.12 Thousand |
Retained Earnings | -139.98 Million | -137.07 Million | -137.07 Million | -129.41 Million | -125.4 Million | -117 Million |
Accumulated other comprehensive income | 131.92 Million | 131.81 Million | 131.81 Million | 130.74 Million | 128.64 Million | 117.63 Million |
Common Stock Equity | -8.07 Million | -5.33 Million | -5.33 Million | 1.14 Million | 3.24 Million | 625.36 Thousand |
Capital Lease Obligation | 106.72 Thousand | 158.43 Thousand | 158.43 Thousand | 209.09 Thousand | 258.51 Thousand | 306.15 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.26 Million | 9.75 Million | 9.75 Million | 6.6 Million | 7.79 Million | 10.05 Million |
Net Debt | 7.84 Million | 8.71 Million | 8.71 Million | 4.4 Million | 5.53 Million | 7.1 Million |
CBI
000937
NNBR
FKKFY
SPYR
MWY