USD 0.99
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.22 Million | 1.14 Million | 749.01 Thousand | 93.98 Thousand |
Cost of Revenue | 397.6 Thousand | 592.1 Thousand | 372.45 Thousand | 16.17 Thousand |
Gross Profit | 826 Thousand | 556.14 Thousand | 376.55 Thousand | 77.81 Thousand |
Operating Expenses | 1.62 Million | 4.85 Million | 2.7 Million | 153.27 Thousand |
Selling, General and Administrative Expenses | 1.61 Million | 4.85 Million | 2.7 Million | 153.27 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 10.44 Thousand | - | 1.04 Million | - |
Cost and Expenses | 2.02 Million | 5.44 Million | 3.08 Million | 169.44 Thousand |
Operating Income | -797.01 Thousand | -4.29 Million | -2.33 Million | -75.46 Thousand |
Interest Expense | 164.58 Thousand | 50.54 Thousand | 50 Thousand | - |
Income Tax Expense | - | 50.54 Thousand | 50 Thousand | -905.58 Thousand |
Earnings before Tax | -961.59 Thousand | -4.34 Million | -2.38 Million | -75.46 Thousand |
Net Income | -961.59 Thousand | -4.39 Million | -2.43 Million | -75.46 Thousand |
Earnings Per Share Basic | -0.09 | -0.41 | -0.28 | -0.01 |
Earnings Per Share Diluted | -0.09 | -0.41 | -0.28 | -0.01 |
Weighted Average Shares Outstanding | 10.78 Million | 10.65 Million | 8.65 Million | 7.97 Million |
Weighted Average Shares Outstanding (Diluted) | 10.78 Million | 10.65 Million | 8.65 Million | 7.97 Million |
Gross Margin | 0.68 | 0.48 | 0.50 | 0.83 |
EBIT Margin | -0.62 | -3.73 | -3.11 | -0.80 |
Profit Margin | -0.79 | -3.83 | -3.25 | -0.80 |
EBITDA | -754.94 Thousand | -4.28 Million | -2.33 Million | 830.11 Thousand |
Earnings Before Tax Margin | -0.65 | -3.74 | -3.11 | -0.80 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.22 Million | 418.29 Thousand | 320.27 Thousand | 279.18 Thousand | 231.11 Thousand | 214.42 Thousand |
Cost of Revenue | 397.6 Thousand | 133.78 Thousand | 26.62 Thousand | 142.99 Thousand | 94.2 Thousand | 102.34 Thousand |
Gross Profit | 826 Thousand | 284.51 Thousand | 293.64 Thousand | 136.19 Thousand | 136.91 Thousand | 112.08 Thousand |
Operating Expenses | 1.62 Million | 312.92 Thousand | 223.68 Thousand | 498.79 Thousand | 587.62 Thousand | 2.15 Million |
Selling, General and Administrative Expenses | - | 302.47 Thousand | 223.68 Thousand | 498.79 Thousand | 587.62 Thousand | 2.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.44 Thousand | - | - | - | 181.07 Thousand |
Cost and Expenses | 2.02 Million | 446.7 Thousand | 250.3 Thousand | 641.79 Thousand | 681.82 Thousand | 2.26 Million |
Operating Income | -797.01 Thousand | -28.4 Thousand | 69.96 Thousand | -362.6 Thousand | -450.7 Thousand | -2.04 Million |
Interest Expense | 164.58 Thousand | 58.33 Thousand | 17.5 Thousand | 70.65 Thousand | 18.1 Thousand | 15.06 Thousand |
Income Tax Expense | -125.82 Thousand | -9573.00 | 42.22 Thousand | -119.47 Thousand | 36.2 Thousand | 15.06 Thousand |
Earnings before Tax | -961.59 Thousand | -86.74 Thousand | 52.46 Thousand | -433.25 Thousand | -468.8 Thousand | -2.06 Million |
Net Income | -961.59 Thousand | -86.74 Thousand | 52.46 Thousand | -433.25 Thousand | -505 Thousand | -2.07 Million |
Earnings Per Share Basic | - | -0.01 | 0.00 | -0.04 | -0.05 | -0.19 |
Earnings Per Share Diluted | - | -0.01 | 0.00 | -0.04 | -0.05 | -0.19 |
Weighted Average Shares Outstanding | 10.78 Million | 10.78 Million | 10.78 Million | 10.68 Million | 10.65 Million | 10.65 Million |
Weighted Average Shares Outstanding (Diluted) | 10.78 Million | 10.78 Million | 10.78 Million | 10.68 Million | 10.65 Million | 10.65 Million |
Gross Margin | 0.68 | 0.68 | 0.92 | 0.49 | 0.59 | 0.52 |
EBIT Margin | - | 0.01 | 0.23 | -1.29 | -1.94 | -9.53 |
Profit Margin | -0.79 | -0.21 | 0.16 | -1.55 | -2.19 | -9.68 |
EBITDA | - | 5831.00 | 72.6 Thousand | -359.99 Thousand | -448.12 Thousand | -2.04 Million |
Earnings Before Tax Margin | -0.65 | -0.07 | 0.22 | -1.30 | -1.95 | -9.54 |
TGT
2169
6118
8329
ZOE
MTM