ZAc 3089.0
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 56.03 Billion | 124.22 Billion | 69.61 Billion | 106.52 Billion | 50.89 Billion | 68.14 Billion |
Cost of Revenue | -33.55 Billion | - | - | - | - | - |
Gross Profit | 89.59 Billion | 124.22 Billion | 69.61 Billion | 106.52 Billion | 50.89 Billion | 68.14 Billion |
Operating Expenses | 45.56 Billion | -116.43 Billion | -59.86 Billion | -104.91 Billion | -49.73 Billion | -62.4 Billion |
Selling, General and Administrative Expenses | - | 1.9 Billion | 1.98 Billion | 1.77 Billion | 1.71 Billion | 1.68 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.56 Billion | -118.33 Billion | -61.85 Billion | -106.68 Billion | -51.44 Billion | -64.09 Billion |
Cost and Expenses | 45.56 Billion | 114.94 Billion | 62.09 Billion | 103.68 Billion | 48.32 Billion | 62.66 Billion |
Operating Income | 10.47 Billion | 7.79 Billion | 9.74 Billion | 1.61 Billion | 1.15 Billion | 5.74 Billion |
Interest Expense | 1.9 Billion | 2.55 Billion | 2.32 Billion | 909 Million | 1.08 Billion | 418 Million |
Income Tax Expense | 4.45 Billion | 4.84 Billion | 3.7 Billion | 2.29 Billion | 2.27 Billion | 3.06 Billion |
Earnings before Tax | 8.39 Billion | 9.27 Billion | 7.51 Billion | 2.84 Billion | 2.56 Billion | 5.47 Billion |
Net Income | 3.84 Billion | 4.33 Billion | 3.71 Billion | 451 Million | 286 Million | 2.25 Billion |
Earnings Per Share Basic | 2.83 | 3.13 | 2.61 | 0.31 | 0.20 | 1.53 |
Earnings Per Share Diluted | 2.73 | 3.13 | 2.61 | 0.31 | 0.20 | 1.50 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.38 Billion | 1.42 Billion | 1.43 Billion | 1.45 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.38 Billion | 1.42 Billion | 1.43 Billion | 1.45 Billion | 1.5 Billion |
Gross Margin | 1.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | 0.07 | 0.15 | 0.02 | 0.04 | 0.10 |
Profit Margin | 0.07 | 0.03 | 0.05 | 0.00 | 0.01 | 0.03 |
EBITDA | 10.04 Billion | 8.65 Billion | 9.22 Billion | 4.63 Billion | 4.57 Billion | 7.64 Billion |
Earnings Before Tax Margin | 0.19 | 0.06 | 0.14 | 0.02 | 0.02 | 0.08 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 15.13 Billion | 15.13 Billion | 12.87 Billion | 12.87 Billion | 124.22 Billion | 67.8 Billion |
Cost of Revenue | - | - | 8.05 Billion | - | - | - |
Gross Profit | 15.13 Billion | 15.13 Billion | 4.82 Billion | 12.87 Billion | 124.22 Billion | 67.8 Billion |
Operating Expenses | 12.74 Billion | 12.74 Billion | 10.04 Billion | 10.15 Billion | -116.43 Billion | 45.03 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | 2.48 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.74 Billion | 12.74 Billion | 10.04 Billion | - | -118.33 Billion | -45.03 Billion |
Cost and Expenses | 12.74 Billion | 12.74 Billion | 10.04 Billion | 10.15 Billion | 114.94 Billion | -61.41 Billion |
Operating Income | 2.39 Billion | 2.39 Billion | 2.83 Billion | 2.83 Billion | 7.79 Billion | 3.35 Billion |
Interest Expense | - | - | 404 Million | - | 2.55 Billion | 456 Million |
Income Tax Expense | 1.01 Billion | 1.01 Billion | 1.21 Billion | 1.21 Billion | 4.84 Billion | 2.73 Billion |
Earnings before Tax | 1.86 Billion | 1.86 Billion | 2.33 Billion | 2.33 Billion | 9.27 Billion | 4.73 Billion |
Net Income | 828 Million | 828 Million | 1.09 Billion | 1.09 Billion | 4.33 Billion | 1.94 Billion |
Earnings Per Share Basic | 0.60 | 0.60 | 0.77 | 0.77 | - | 1.42 |
Earnings Per Share Diluted | 0.60 | 0.60 | 0.77 | 0.77 | - | 1.42 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.37 Billion | 1.41 Billion | 1.41 Billion | 1.38 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.38 Billion | 1.42 Billion | 1.42 Billion | 1.38 Billion | 1.36 Billion |
Gross Margin | 1.00 | 1.00 | 0.37 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | 0.16 | -0.04 | -0.04 | - | -0.02 |
Profit Margin | 0.05 | 0.05 | 0.09 | 0.09 | 0.03 | 0.03 |
EBITDA | 4.52 Billion | 2.37 Billion | -529 Million | -529 Million | - | -1.02 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.22 | 0.22 | 0.06 | 0.05 |
SPTY
TGT
2169
GAIN
8329
ZOE