USD 0.07
(25.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.81 Million | 52.08 Million | 66.17 Million | 73.23 Million | 39.07 Million | 48.85 Million |
Total Current Assets | 32.91 Million | 47.12 Million | 60.65 Million | 70.75 Million | 36.67 Million | 47.8 Million |
Cash And Short Term Investments | 23.36 Million | 35.18 Million | 49.91 Million | 60.5 Million | 30.05 Million | 41.25 Million |
Cash and Cash Equivalents | 23.36 Million | 35.18 Million | 49.91 Million | 60.5 Million | 30.05 Million | 41.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.34 Million | 8.23 Million | 7.83 Million | 8.43 Million | 6.08 Million | 6.08 Million |
Inventory | 2.4 Million | 2.77 Million | 2.82 Million | 1.72 Million | 494 Thousand | 399 Thousand |
Other Current Assets | 810.99 Thousand | 934 Thousand | 80 Thousand | 95 Thousand | 41 Thousand | 79 Thousand |
Total Non-Current Assets | 3.89 Million | 4.96 Million | 5.51 Million | 2.48 Million | 2.4 Million | 1.05 Million |
Net PPE | 3.89 Million | 4.96 Million | 5.51 Million | 2.48 Million | 2.4 Million | 1.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4.96 Million | -5.51 Million | -2.48 Million | -2.4 Million | -1.05 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 8.69 Million | 17.27 Million | 17.78 Million | 10.93 Million | 7.75 Million | 6.46 Million |
Total Current Liabilities | 6.66 Million | 14.47 Million | 10.23 Million | 10.42 Million | 6.69 Million | 6.42 Million |
Account Payables | 2.72 Million | 6.61 Million | 6.76 Million | 6.71 Million | 4.39 Million | 4.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.57 Million | 5.52 Million | 695 Thousand | 692 Thousand | 604 Thousand | 26 Thousand |
Deferred Revenue | 28 Thousand | 3000.00 | 466 Thousand | 412 Thousand | 437 Thousand | 427 Thousand |
Other Current Liabilities | 2.33 Million | 2.33 Million | 2.3 Million | 2.61 Million | 1.26 Million | 1.87 Million |
Total Non Current Liabilities | 2.03 Million | 2.79 Million | 7.55 Million | 509 Thousand | 1.05 Million | 38 Thousand |
Long-Term Debt | 1.95 Million | 2.75 Million | 7.49 Million | 475 Thousand | 970 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79 Thousand | 48 Thousand | 57 Thousand | 34 Thousand | 85 Thousand | 38 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.11 Million | 34.81 Million | 48.39 Million | 62.3 Million | 31.32 Million | 42.39 Million |
Stock Holders Equity | 28.11 Million | 34.81 Million | 48.39 Million | 62.3 Million | 31.32 Million | 42.39 Million |
Common Stock | 240.75 Million | 240.71 Million | 240.66 Million | 240.63 Million | 193.66 Million | 193.62 Million |
Retained Earnings | -242.36 Million | -234.19 Million | -218.56 Million | -202.4 Million | -182.67 Million | -168 Million |
Accumulated other comprehensive income | 29.73 Million | 28.29 Million | 26.28 Million | 24.07 Million | 20.34 Million | 16.77 Million |
Common Stock Equity | 28.11 Million | 34.81 Million | 48.39 Million | 62.3 Million | 31.32 Million | 42.39 Million |
Capital Lease Obligation | 2.75 Million | 2.75 Million | 4.18 Million | 1.16 Million | 1.57 Million | 26 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.52 Million | 8.27 Million | 8.18 Million | 1.16 Million | 1.57 Million | 26 Thousand |
Net Debt | -19.83 Million | -26.9 Million | -41.72 Million | -59.33 Million | -28.48 Million | -41.22 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 36.81 Million | 36.81 Million | 36.81 Million | 43.93 Million | 43.93 Million | 52.08 Million |
Total Current Assets | 32.91 Million | 32.91 Million | 32.91 Million | 39.52 Million | 39.52 Million | 47.12 Million |
Cash And Short Term Investments | 23.36 Million | 23.36 Million | 23.36 Million | 32.13 Million | 32.13 Million | 35.18 Million |
Cash and Cash Equivalents | 23.36 Million | 23.36 Million | 23.36 Million | 32.13 Million | 32.13 Million | 35.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.34 Million | 6.34 Million | 568 Thousand | 4.68 Million | 1.59 Million | 8.23 Million |
Inventory | 2.4 Million | 2.4 Million | 2.4 Million | 2.7 Million | 2.7 Million | 2.77 Million |
Other Current Assets | 810.99 Thousand | 810.99 Thousand | 5.77 Million | 3.09 Million | 3.09 Million | 934 Thousand |
Total Non-Current Assets | 3.89 Million | 3.89 Million | 3.89 Million | 4.4 Million | 4.4 Million | 4.96 Million |
Net PPE | 3.89 Million | 3.89 Million | 3.89 Million | 4.4 Million | 4.4 Million | 4.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.00 | - | - | -4.96 Million |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 8.69 Million | 8.69 Million | 8.69 Million | 9.48 Million | 9.48 Million | 17.27 Million |
Total Current Liabilities | 6.66 Million | 6.66 Million | 6.66 Million | 7.05 Million | 7.05 Million | 14.47 Million |
Account Payables | 2.72 Million | 2.72 Million | 2.72 Million | 4.98 Million | 4.98 Million | 6.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.57 Million | 1.57 Million | 775 Thousand | 770 Thousand | - | 5.52 Million |
Deferred Revenue | 28 Thousand | 28 Thousand | 1.84 Million | 4000.00 | - | 3000.00 |
Other Current Liabilities | 2.33 Million | 2.33 Million | 3.16 Million | 1.29 Million | 2.06 Million | 2.33 Million |
Total Non Current Liabilities | 2.03 Million | 2.03 Million | 2.03 Million | 2.42 Million | 2.42 Million | 2.79 Million |
Long-Term Debt | - | 1.95 Million | - | 2.35 Million | 2.35 Million | 2.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.03 Million | 79 Thousand | 2.03 Million | 67.99 Thousand | 68 Thousand | 48 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 28.11 Million | 28.11 Million | 28.11 Million | 34.45 Million | 34.45 Million | 34.81 Million |
Stock Holders Equity | 28.11 Million | 28.11 Million | 28.11 Million | 34.45 Million | 34.45 Million | 34.81 Million |
Common Stock | 240.75 Million | 240.75 Million | 240.75 Million | 240.71 Million | 240.71 Million | 240.71 Million |
Retained Earnings | -242.36 Million | -242.36 Million | -242.36 Million | -235.23 Million | -235.23 Million | -234.19 Million |
Accumulated other comprehensive income | 29.73 Million | 29.73 Million | 29.72 Million | 28.96 Million | 28.96 Million | 28.29 Million |
Common Stock Equity | 28.11 Million | 28.11 Million | 28.11 Million | 34.45 Million | 34.45 Million | 34.81 Million |
Capital Lease Obligation | 1.95 Million | 2.75 Million | 2.75 Million | 2.35 Million | 3.12 Million | 2.75 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.52 Million | 3.52 Million | 775 Thousand | 3.12 Million | 2.35 Million | 8.27 Million |
Net Debt | -19.83 Million | -19.83 Million | -22.58 Million | -29 Million | -29.77 Million | -26.9 Million |
PEG
HUNGF
U9RA
ORLCF
2509
1796