GBp 8.0
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.72 Million | 11.96 Million | 11.94 Million | 13.93 Million | 14.16 Million | 14.22 Million |
Total Current Assets | 5.29 Million | 6.35 Million | 5.92 Million | 7.22 Million | 7.05 Million | 8.21 Million |
Cash And Short Term Investments | 1.24 Million | 2.01 Million | 2.27 Million | 2.2 Million | 827 Thousand | 2.11 Million |
Cash and Cash Equivalents | 1.24 Million | 2.01 Million | 2.27 Million | 2.2 Million | 827 Thousand | 2.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.32 Million | 2.5 Million | 1.98 Million | 2.64 Million | 3.79 Million | 2.23 Million |
Inventory | 1.73 Million | 1.84 Million | 1.65 Million | 2.37 Million | 2.43 Million | 3.54 Million |
Other Current Assets | -1000.00 | 545 Thousand | 305.99 Thousand | 263.99 Thousand | 1.2 Million | 316.99 Thousand |
Total Non-Current Assets | 5.42 Million | 5.6 Million | 6.02 Million | 6.71 Million | 7.1 Million | 2.91 Million |
Net PPE | 1.34 Million | 829 Thousand | 1.05 Million | 1.14 Million | 1.43 Million | 943 Thousand |
Good Will And Intangible Assets | 3.6 Million | 5.31 Million | 5.51 Million | 6.1 Million | 6.22 Million | 1.96 Million |
Good Will | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million |
Intangible Assets | 2.11 Million | 3.82 Million | 4.03 Million | 4.61 Million | 4.73 Million | 479 Thousand |
Long-Term Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 1.82 Million | 2.37 Million |
Tax Assets | 470 Thousand | 938 Thousand | 932 Thousand | 942 Thousand | 936 Thousand | 539 Thousand |
Other Non Current Assets | -1.00 | -1.48 Million | -1.48 Million | -1.48 Million | -3.31 Million | -2.91 Million |
Other Assets | 1.00 | - | - | - | - | 3.09 Million |
Total Liabilities | 3.52 Million | 3.71 Million | 4.22 Million | 7 Million | 6.68 Million | 6.58 Million |
Total Current Liabilities | 3.01 Million | 3.18 Million | 3.4 Million | 5.93 Million | 5.93 Million | 5.7 Million |
Account Payables | 1.01 Million | 782 Thousand | 606 Thousand | 1.43 Million | 2.25 Million | 3.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 221 Thousand | 234 Thousand | 483 Thousand | 376 Thousand | 1.01 Million | 273 Thousand |
Deferred Revenue | 727 Thousand | 671 Thousand | 69 Thousand | 1.17 Million | 1.32 Million | 1.16 Million |
Other Current Liabilities | 1.05 Million | 1.5 Million | 2.24 Million | 2.94 Million | 1.35 Million | 995 Thousand |
Total Non Current Liabilities | 511 Thousand | 524 Thousand | 819.99 Thousand | 1.06 Million | 745.99 Thousand | 875 Thousand |
Long-Term Debt | 511 Thousand | 105 Thousand | 125 Thousand | 375 Thousand | 338 Thousand | 875 Thousand |
Deferred Revenue Non Current | - | - | 283.99 Thousand | 649 Thousand | - | 726 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -125 Thousand | -375 Thousand | -1.00 | -875 Thousand |
Other Liabilities | - | - | 1.00 | - | 1.00 | 8000.00 |
Total Equity | 7.19 Million | 8.24 Million | 7.72 Million | 6.92 Million | 7.47 Million | 7.64 Million |
Stock Holders Equity | 7.19 Million | 8.24 Million | 7.72 Million | 6.92 Million | 7.47 Million | 7.64 Million |
Common Stock | 575 Thousand | 575 Thousand | 575 Thousand | 575 Thousand | 575 Thousand | 575 Thousand |
Retained Earnings | 5.08 Million | 6.13 Million | 5.61 Million | 4.71 Million | 5.27 Million | 5.43 Million |
Accumulated other comprehensive income | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Common Stock Equity | 7.19 Million | 8.24 Million | 7.72 Million | 6.92 Million | 7.47 Million | 7.64 Million |
Capital Lease Obligation | 511 Thousand | 105 Thousand | 159 Thousand | 274 Thousand | 338 Thousand | 8000.00 |
Total Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 1.82 Million | 2.37 Million |
Total Debt | 732 Thousand | 339 Thousand | 767 Thousand | 1.02 Million | 1.35 Million | 1.15 Million |
Net Debt | -509 Thousand | -1.67 Million | -1.51 Million | -1.17 Million | 525 Thousand | -961 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.79 Million | 10.72 Million | 10.72 Million | 10.66 Million | 11.96 Million | 11.96 Million |
Total Current Assets | 5.17 Million | 5.29 Million | 5.29 Million | 5.78 Million | 6.35 Million | 6.35 Million |
Cash And Short Term Investments | 199 Thousand | 1.24 Million | 1.24 Million | 1.8 Million | 2.01 Million | 2.01 Million |
Cash and Cash Equivalents | 199 Thousand | 1.24 Million | 1.24 Million | 1.8 Million | 2.01 Million | 2.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.53 Million | 2.32 Million | 2.32 Million | 2.2 Million | 2.5 Million | 2.5 Million |
Inventory | 1.76 Million | 1.73 Million | 1.73 Million | 1.77 Million | 1.84 Million | 1.84 Million |
Other Current Assets | 1.67 Million | -1000.00 | -1000.00 | 1.04 Million | 545 Thousand | 545 Thousand |
Total Non-Current Assets | 7.62 Million | 5.42 Million | 5.42 Million | 4.88 Million | 5.6 Million | 5.6 Million |
Net PPE | 2.21 Million | 1.34 Million | 1.34 Million | 733 Thousand | 829 Thousand | 829 Thousand |
Good Will And Intangible Assets | 4.67 Million | 3.6 Million | 3.6 Million | 3.74 Million | 5.31 Million | 5.31 Million |
Good Will | - | 1.48 Million | 1.48 Million | - | 1.48 Million | 1.48 Million |
Intangible Assets | 4.67 Million | 2.11 Million | 2.11 Million | 3.74 Million | 3.82 Million | 3.82 Million |
Long-Term Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Tax Assets | 729 Thousand | 470 Thousand | 470 Thousand | 407 Thousand | 938 Thousand | 938 Thousand |
Other Non Current Assets | - | -1.00 | -1.00 | - | -1.48 Million | -1.48 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 6.19 Million | 3.52 Million | 3.52 Million | 2.72 Million | 3.71 Million | 3.71 Million |
Total Current Liabilities | 5.38 Million | 3.01 Million | 3.01 Million | 2.64 Million | 3.18 Million | 3.18 Million |
Account Payables | 997 Thousand | 1.01 Million | 1.01 Million | 506 Thousand | 782 Thousand | 782 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 879 Thousand | 221 Thousand | 221 Thousand | 53 Thousand | 234 Thousand | 234 Thousand |
Deferred Revenue | 132 Thousand | 727 Thousand | 727 Thousand | 1.03 Million | 671 Thousand | 671 Thousand |
Other Current Liabilities | 3.37 Million | 1.05 Million | 1.05 Million | 1.05 Million | 1.5 Million | 1.5 Million |
Total Non Current Liabilities | 814 Thousand | 511 Thousand | 511 Thousand | 78 Thousand | 524 Thousand | 524 Thousand |
Long-Term Debt | - | 511 Thousand | 511 Thousand | 78 Thousand | 105 Thousand | 105 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.59 Million | 7.19 Million | 7.19 Million | 7.94 Million | 8.24 Million | 8.24 Million |
Stock Holders Equity | 6.59 Million | 7.19 Million | 7.19 Million | 7.94 Million | 8.24 Million | 8.24 Million |
Common Stock | 617 Thousand | 575 Thousand | 575 Thousand | 575 Thousand | 575 Thousand | 575 Thousand |
Retained Earnings | 4.15 Million | 5.08 Million | 5.08 Million | 5.83 Million | 6.13 Million | 6.13 Million |
Accumulated other comprehensive income | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Common Stock Equity | 6.59 Million | 7.19 Million | 7.19 Million | 7.94 Million | 8.24 Million | 8.24 Million |
Capital Lease Obligation | 946 Thousand | 511 Thousand | 511 Thousand | 78 Thousand | 105 Thousand | 105 Thousand |
Total Investments | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Total Debt | 879 Thousand | 732 Thousand | 732 Thousand | 131 Thousand | 339 Thousand | 339 Thousand |
Net Debt | 680 Thousand | -509 Thousand | -509 Thousand | -1.67 Million | -1.67 Million | -1.67 Million |
HUNGF
U9RA
SAFE
2509
1796
SPHRF