USD 27.63
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.26 Billion | 22.34 Billion | 20.32 Billion | 18.46 Billion | 17.07 Billion | 15.38 Billion |
Total Current Assets | 2.64 Billion | 2.12 Billion | 1.59 Billion | 1.48 Billion | 1.21 Billion | 970 Million |
Cash And Short Term Investments | 2 Million | 21 Million | 37 Million | 4 Million | 10 Million | 18 Million |
Cash and Cash Equivalents | 2 Million | 21 Million | 37 Million | 4 Million | 10 Million | 18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.1 Billion | 1.66 Billion | 1.21 Billion | 872 Million | 969 Million | 738 Million |
Inventory | 277 Million | 159 Million | 172 Million | 153 Million | 136 Million | 134 Million |
Other Current Assets | 1.25 Billion | 284 Million | 176 Million | 453 Million | 103 Million | 80 Million |
Total Non-Current Assets | 21.62 Billion | 20.21 Billion | 18.72 Billion | 16.97 Billion | 15.85 Billion | 14.41 Billion |
Net PPE | 19.2 Billion | 17.79 Billion | 16.3 Billion | 14.81 Billion | 13.41 Billion | 12.43 Billion |
Good Will And Intangible Assets | -38.92 Billion | 1.94 Billion | -33.93 Billion | -36.08 Billion | -34.37 Billion | -29.87 Billion |
Good Will | - | 1.6 Billion | - | - | - | - |
Intangible Assets | - | 344 Million | - | - | - | - |
Long-Term Investments | 38.49 Billion | 2.01 Billion | 33.3 Billion | 33.89 Billion | 32.6 Billion | 28.77 Billion |
Tax Assets | 429 Million | 135 Million | 626 Million | 2.18 Billion | 1.76 Billion | 1.55 Billion |
Other Non Current Assets | 2.42 Billion | -1.66 Billion | 2.42 Billion | 2.16 Billion | 2.44 Billion | 1.51 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.85 Billion | 15.64 Billion | 14.88 Billion | 13.31 Billion | 12.32 Billion | 11.13 Billion |
Total Current Liabilities | 4.4 Billion | 3.72 Billion | 4.31 Billion | 2.08 Billion | 2.18 Billion | 1.75 Billion |
Account Payables | 811 Million | 953 Million | 775 Million | 600 Million | 545 Million | 556 Million |
Tax Payables | - | - | 4 Million | - | 274 Million | - |
Short Term Debt | 1.46 Billion | 1.21 Billion | 396 Million | 123 Million | 636 Million | 259 Million |
Deferred Revenue | 539 Million | 233 Million | 13 Million | 48 Million | 71 Million | 101 Million |
Other Current Liabilities | 1.58 Billion | 1.31 Billion | 3.12 Billion | 1.31 Billion | 930 Million | 842 Million |
Total Non Current Liabilities | 12.44 Billion | 11.92 Billion | 10.57 Billion | 11.23 Billion | 10.14 Billion | 9.37 Billion |
Long-Term Debt | 6.28 Billion | 5.78 Billion | 4.77 Billion | 4.76 Billion | 3.78 Billion | 3.42 Billion |
Deferred Revenue Non Current | 3.37 Billion | 401 Million | 3.48 Billion | 3.88 Billion | 3.31 Billion | -3.69 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Billion | 4.43 Billion | 1.27 Billion | 1.17 Billion | 1.63 Billion | 8.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.41 Billion | 6.69 Billion | 5.44 Billion | 5.14 Billion | 4.74 Billion | 4.25 Billion |
Stock Holders Equity | 7.41 Billion | 6.69 Billion | 5.44 Billion | 5.14 Billion | 4.74 Billion | 4.25 Billion |
Common Stock | 2.31 Billion | 2.31 Billion | 1.66 Billion | 866 Million | 866 Million | 866 Million |
Retained Earnings | 5.09 Billion | 4.38 Billion | 3.78 Billion | 4.28 Billion | 3.88 Billion | 3.39 Billion |
Accumulated other comprehensive income | -23 Million | -24 Million | -31 Million | -31 Million | -23 Million | -20 Million |
Common Stock Equity | 7.41 Billion | 6.69 Billion | 5.44 Billion | 5.14 Billion | 4.74 Billion | 4.25 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 38.49 Billion | 2.01 Billion | 33.3 Billion | 33.89 Billion | 32.6 Billion | 28.77 Billion |
Total Debt | 7.75 Billion | 6.99 Billion | 5.16 Billion | 4.88 Billion | 4.42 Billion | 3.68 Billion |
Net Debt | 7.75 Billion | 6.97 Billion | 5.13 Billion | 4.88 Billion | 4.41 Billion | 3.66 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.73 Billion | 24.88 Billion | 24.26 Billion | 24.26 Billion | 23.06 Billion | 22.59 Billion |
Total Current Assets | 1.95 Billion | 2.51 Billion | 2.64 Billion | 2.64 Billion | 1.39 Billion | 1.33 Billion |
Cash And Short Term Investments | 10 Million | 54 Million | 2 Million | 2 Million | 26 Million | 1 Million |
Cash and Cash Equivalents | 10 Million | 54 Million | 2 Million | 2 Million | 26 Million | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 655 Million | 1.12 Billion | 1.1 Billion | 1.1 Billion | 737 Million | 941 Million |
Inventory | 260 Million | 265 Million | 277 Million | 277 Million | 260 Million | 180 Million |
Other Current Assets | 1.03 Billion | 1.07 Billion | 1.25 Billion | 1.25 Billion | 368 Million | 216 Million |
Total Non-Current Assets | 22.77 Billion | 22.36 Billion | 21.62 Billion | 21.62 Billion | 21.67 Billion | 21.25 Billion |
Net PPE | 19.76 Billion | 19.46 Billion | 19.2 Billion | 19.2 Billion | 18.71 Billion | 18.33 Billion |
Good Will And Intangible Assets | - | - | -38.92 Billion | -38.92 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 38.49 Billion | 38.49 Billion | - | - |
Tax Assets | 5.48 Billion | 5.58 Billion | 429 Million | 429 Million | 1.46 Billion | 1.46 Billion |
Other Non Current Assets | -2.47 Billion | -2.68 Billion | 2.42 Billion | 2.42 Billion | 1.49 Billion | 1.45 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.83 Billion | 17.11 Billion | 16.85 Billion | 16.85 Billion | 15.83 Billion | 15.37 Billion |
Total Current Liabilities | 3.59 Billion | 3.78 Billion | 4.4 Billion | 4.4 Billion | 2.98 Billion | 2.17 Billion |
Account Payables | 464 Million | 676 Million | 811 Million | 811 Million | 570 Million | 509 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.27 Billion | 666 Million | 1.46 Billion | 1.46 Billion | 943 Million | 260 Million |
Deferred Revenue | 499 Million | 448 Million | 539 Million | 539 Million | 624 Million | 559 Million |
Other Current Liabilities | 1.34 Billion | 1.99 Billion | 1.58 Billion | 1.58 Billion | 848 Million | 843 Million |
Total Non Current Liabilities | 13.24 Billion | 13.33 Billion | 12.44 Billion | 12.44 Billion | 12.85 Billion | 13.2 Billion |
Long-Term Debt | 6.43 Billion | 6.78 Billion | 6.28 Billion | 6.28 Billion | 6.29 Billion | 6.79 Billion |
Deferred Revenue Non Current | 2.37 Billion | 2.34 Billion | 3.37 Billion | 3.37 Billion | 370 Million | 3.29 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.61 Billion | 2.43 Billion | 1.2 Billion | 1.2 Billion | 4.72 Billion | 1.65 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.82 Billion | 13.27 Billion | 7.41 Billion | 7.41 Billion | 7.23 Billion | 7.21 Billion |
Stock Holders Equity | 7.9 Billion | 7.77 Billion | 7.41 Billion | 7.41 Billion | 7.23 Billion | 7.21 Billion |
Common Stock | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
Retained Earnings | 5.58 Billion | 5.45 Billion | 5.09 Billion | 5.09 Billion | 4.91 Billion | 4.89 Billion |
Accumulated other comprehensive income | -21 Million | -22 Million | -23 Million | -23 Million | -22 Million | -22 Million |
Common Stock Equity | 7.9 Billion | 7.77 Billion | 7.41 Billion | 7.41 Billion | 7.23 Billion | 7.21 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 38.49 Billion | 38.49 Billion | - | - |
Total Debt | 7.71 Billion | 7.44 Billion | 7.75 Billion | 7.75 Billion | 7.23 Billion | 7.05 Billion |
Net Debt | 7.7 Billion | 7.39 Billion | 7.75 Billion | 7.75 Billion | 7.2 Billion | 7.04 Billion |
THCT
CRVC
SANO1
1119
1522
603633