USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 6087.00 | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | 6087.00 | - | - |
Operating Expenses | 404.01 Thousand | 855.1 Thousand | 1.06 Million | 362.57 Thousand | 141.36 Thousand | 183.96 Thousand |
Selling, General and Administrative Expenses | 368.44 Thousand | 808.19 Thousand | 1.03 Million | 362.57 Thousand | 141.36 Thousand | 183.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 404.01 Thousand | 855.1 Thousand | 1.06 Million | 362.57 Thousand | 141.36 Thousand | 183.96 Thousand |
Operating Income | -368.44 Thousand | -855.1 Thousand | -1.06 Million | -362.57 Thousand | -141.36 Thousand | -183.97 Thousand |
Interest Expense | - | 46.91 Thousand | 149.00 | 205.7 Thousand | 632.32 Thousand | - |
Income Tax Expense | - | -808.20 | -1035.09 | -362.53 | -141.36 | -96.22 Thousand |
Earnings before Tax | -404.01 Thousand | -601.58 Thousand | -1.06 Million | -1.59 Million | -834.06 Thousand | -183.96 Thousand |
Net Income | -404.01 Thousand | -601.58 Thousand | -1.06 Million | -1.59 Million | -834.06 Thousand | -183.96 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.16 | -0.63 | -0.14 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.16 | -0.63 | -0.14 |
Weighted Average Shares Outstanding | 65.86 Million | 59.84 Million | 48.75 Million | 10.14 Million | 1.33 Million | 1.33 Million |
Weighted Average Shares Outstanding (Diluted) | 65.86 Million | 59.84 Million | 48.75 Million | 10.14 Million | 1.33 Million | 1.33 Million |
Gross Margin | - | - | - | 1.00 | - | - |
EBIT Margin | - | - | - | -59.56 | - | - |
Profit Margin | - | - | - | -262.55 | - | - |
EBITDA | -35.56 Thousand | 59.78 Thousand | -25.73 Thousand | -1.23 Million | -692.7 Thousand | -183.97 Thousand |
Earnings Before Tax Margin | - | - | - | -59.56 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 79.94 Thousand | 69.18 Thousand | -351.85 Thousand | 368.44 Thousand | 557.26 Thousand | 86.33 Thousand |
Selling, General and Administrative Expenses | 79.94 Thousand | 69.18 Thousand | -351.85 Thousand | - | 545.71 Thousand | 86.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 79.94 Thousand | 69.18 Thousand | -351.85 Thousand | 368.44 Thousand | 557.26 Thousand | 86.33 Thousand |
Operating Income | -79.95 Thousand | -69.18 Thousand | 351.86 Thousand | -368.45 Thousand | -557.26 Thousand | -86.33 Thousand |
Interest Expense | 8892.00 | 8892.00 | - | - | 8892.00 | 8892.00 |
Income Tax Expense | - | -43.27 Thousand | 11.66 | -35.57 | -545.72 | -86.33 |
Earnings before Tax | -88.84 Thousand | -78.07 Thousand | 333.99 Thousand | -404.01 Thousand | -494.29 Thousand | -756.77 Thousand |
Net Income | -88.84 Thousand | -78.07 Thousand | 333.99 Thousand | -404.01 Thousand | -494.29 Thousand | -756.77 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 71.7 Million | 71.7 Million | 71.7 Million | 65.86 Million | 64.91 Million | 63.37 Million |
Weighted Average Shares Outstanding (Diluted) | 71.7 Million | 71.7 Million | 71.7 Million | 65.86 Million | 64.91 Million | 63.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -79.95 Thousand | -69.18 Thousand | 351.86 Thousand | - | -557.26 Thousand | -86.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FERG
9522
3931
FG
IFI
BTRMF