USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.65 Million | 12.67 Million | 11.61 Million | - | - | - |
Cost of Revenue | 4.26 Million | 4.26 Million | 4.12 Million | 10.38 Thousand | - | - |
Gross Profit | 10.39 Million | 8.4 Million | 7.48 Million | -10.38 Thousand | - | - |
Operating Expenses | 18.38 Million | 15.64 Million | 16.08 Million | 158.39 Thousand | 181.43 Thousand | 39.38 Thousand |
Selling, General and Administrative Expenses | 7.6 Million | 11.5 Million | 9.65 Million | 158.39 Thousand | 181.43 Thousand | 39.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.78 Million | 498.23 Thousand | 216.51 Thousand | 549.56 Thousand | 150 Thousand | - |
Cost and Expenses | 22.65 Million | 19.91 Million | 20.21 Million | 158.39 Thousand | 181.43 Thousand | 39.38 Thousand |
Operating Income | -7.99 Million | -8.08 Million | -9.84 Million | -158.39 Thousand | -181.43 Thousand | -39.39 Thousand |
Interest Expense | 2.84 Million | 2.44 Million | 267.47 Thousand | - | - | - |
Income Tax Expense | 626.06 Thousand | 1.3 Million | 1.55 Million | -1.86 Million | -563.8 Thousand | - |
Earnings before Tax | -11.87 Million | -2.18 Million | -12.19 Million | -158.39 Thousand | -31.43 Thousand | -47.16 Thousand |
Net Income | -12.5 Million | -3.49 Million | -13.32 Million | -158.39 Thousand | -31.43 Thousand | -47.16 Thousand |
Earnings Per Share Basic | -0.07 | -0.02 | -0.08 | -0.00 | -0.03 | -0.17 |
Earnings Per Share Diluted | -0.07 | -0.02 | -0.08 | -0.00 | -0.03 | -0.17 |
Weighted Average Shares Outstanding | 174.92 Million | 171.5 Million | 158.09 Million | 52.78 Million | 1 Million | 276.71 Thousand |
Weighted Average Shares Outstanding (Diluted) | 174.92 Million | 171.5 Million | 158.09 Million | 52.78 Million | 1 Million | 276.71 Thousand |
Gross Margin | 0.71 | 0.66 | 0.64 | - | - | - |
EBIT Margin | -0.14 | -0.29 | -0.28 | - | - | - |
Profit Margin | -0.85 | -0.28 | -1.15 | - | - | - |
EBITDA | -1.99 Million | -3.73 Million | -3.21 Million | -1.45 Million | -181.43 Thousand | -39.39 Thousand |
Earnings Before Tax Margin | -0.55 | -0.64 | -0.85 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.26 Million | 3.16 Million | 4.67 Million | 14.65 Million | 4.68 Million | 2.57 Million |
Cost of Revenue | 1.83 Million | 2.22 Million | 3.08 Million | 8.99 Million | 1.02 Million | 1.89 Million |
Gross Profit | 2.43 Million | 937.44 Thousand | 1.59 Million | 5.66 Million | 3.65 Million | 681.26 Thousand |
Operating Expenses | 4.99 Million | 4.38 Million | 2.74 Million | 10.58 Million | 3.45 Million | 2.55 Million |
Selling, General and Administrative Expenses | 4.99 Million | 4.38 Million | 2.74 Million | - | 1.64 Million | 2.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -124.4 Thousand | -431.47 Thousand | 19.05 Thousand | 409.02 Thousand | 303.59 Thousand | 23.77 Thousand |
Cost and Expenses | 6.82 Million | 6.61 Million | 5.82 Million | 19.58 Million | 4.48 Million | 4.44 Million |
Operating Income | -2.56 Million | -3.45 Million | -1.14 Million | -4.92 Million | -1.06 Million | -1.87 Million |
Interest Expense | 1.04 Million | 444 Thousand | 579.56 Thousand | 2.84 Million | 801.83 Thousand | 769.51 Thousand |
Income Tax Expense | -4.00 | 956.00 | 626.06 Thousand | 626.06 Thousand | -453.6 Thousand | 1.00 |
Earnings before Tax | -3.35 Million | -4.29 Million | -3.39 Million | -11.87 Million | -2.55 Million | -3.54 Million |
Net Income | -3.35 Million | -4.29 Million | -4.01 Million | -12.5 Million | -2.55 Million | -3.54 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 180.98 Million | 180.75 Million | 174.92 Million | 174.92 Million | 177.65 Million | 174.87 Million |
Weighted Average Shares Outstanding (Diluted) | 180.98 Million | 180.75 Million | 174.92 Million | 174.92 Million | 177.65 Million | 174.87 Million |
Gross Margin | 0.57 | 0.30 | 0.34 | 0.39 | 0.78 | 0.26 |
EBIT Margin | -0.38 | -0.85 | -0.08 | - | 0.11 | -0.46 |
Profit Margin | -0.79 | -1.36 | -0.86 | -0.85 | -0.55 | -1.38 |
EBITDA | -1.62 Million | -2.68 Million | -375.46 Thousand | - | 498.22 Thousand | -1.17 Million |
Earnings Before Tax Margin | -0.60 | -1.09 | -0.25 | -0.34 | -0.23 | -0.73 |
SNLGF
FERG
9522
ALL
FG
IFI