USD 0.04
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2014 |
---|---|---|---|---|---|---|
Revenue | 5.52 Million | 156.42 Thousand | - | - | - | - |
Cost of Revenue | 3.13 Million | 116.12 Thousand | - | - | - | - |
Gross Profit | 2.38 Million | 40.3 Thousand | - | - | - | - |
Operating Expenses | 1.45 Million | 367.46 Thousand | 20.45 Thousand | 3174.00 | 1178.00 | 93.46 Thousand |
Selling, General and Administrative Expenses | 1.45 Million | 367.46 Thousand | 20.45 Thousand | 3174.00 | 1178.00 | 93.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.58 Million | 483.59 Thousand | 20.45 Thousand | 3174.00 | 1178.00 | 93.46 Thousand |
Operating Income | 933.6 Thousand | -327.17 Thousand | -20.46 Thousand | -3170.00 | -1180.00 | -93.46 Thousand |
Interest Expense | 52.6 Thousand | 14.33 Thousand | - | - | - | 164.88 Thousand |
Income Tax Expense | 295.48 Thousand | 2.00 | -171.86 Thousand | - | - | -93.46 Thousand |
Earnings before Tax | 1.19 Million | -316.91 Thousand | -20.45 Thousand | -3174.00 | -1178.00 | -524.42 Thousand |
Net Income | 897.94 Thousand | -316.91 Thousand | -20.45 Thousand | -3174.00 | -1178.00 | -524.42 Thousand |
Earnings Per Share Basic | 0.03 | -0.03 | -0.03 | -0.01 | -0.00 | -1.04 |
Earnings Per Share Diluted | 0.03 | -0.03 | -0.03 | -0.01 | -0.00 | -1.04 |
Weighted Average Shares Outstanding | 31.5 Million | 12.59 Million | 777.16 Thousand | 503.8 Thousand | 503.8 Thousand | 503.8 Thousand |
Weighted Average Shares Outstanding (Diluted) | 31.5 Million | 12.59 Million | 777.16 Thousand | 503.8 Thousand | 503.8 Thousand | 503.8 Thousand |
Gross Margin | 0.43 | 0.26 | - | - | - | - |
EBIT Margin | 0.24 | -1.58 | - | - | - | - |
Profit Margin | 0.16 | -2.03 | - | - | - | - |
EBITDA | 1.32 Million | -222.45 Thousand | -20.46 Thousand | -3170.00 | -1180.00 | -359.54 Thousand |
Earnings Before Tax Margin | 0.17 | -2.09 | - | - | - | - |
Breakdown | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 404.95 Thousand | 376.64 Thousand | 2.97 Million | 5.52 Million | 1.07 Million | 1.46 Million |
Cost of Revenue | 238.72 Thousand | 321.19 Thousand | 1.72 Million | 3.13 Million | 542.72 Thousand | 866.66 Thousand |
Gross Profit | 166.23 Thousand | 55.45 Thousand | 1.25 Million | 2.38 Million | 531.84 Thousand | 600.47 Thousand |
Operating Expenses | 800.16 Thousand | 734.42 Thousand | 711.2 Thousand | 1.45 Million | 232.12 Thousand | 504.73 Thousand |
Selling, General and Administrative Expenses | 800.16 Thousand | 734.42 Thousand | 711.2 Thousand | - | 232.12 Thousand | 504.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.03 Million | 1.05 Million | 2.43 Million | 4.58 Million | 774.84 Thousand | 1.37 Million |
Operating Income | -633.93 Thousand | -678.97 Thousand | 545.74 Thousand | 933.61 Thousand | 299.72 Thousand | 95.74 Thousand |
Interest Expense | 29.89 Thousand | 19.83 Thousand | 14.03 Thousand | 52.6 Thousand | 38.51 Thousand | 51.00 |
Income Tax Expense | - | -3.00 | 192.49 Thousand | 295.48 Thousand | 102.98 Thousand | - |
Earnings before Tax | -651.27 Thousand | -659.78 Thousand | 568.88 Thousand | 1.19 Million | 255.53 Thousand | 376.59 Thousand |
Net Income | -651.27 Thousand | -659.78 Thousand | 376.38 Thousand | 897.94 Thousand | 152.54 Thousand | 376.59 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | 0.01 | - | 0.00 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | 0.01 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 34.37 Million | 31.5 Million | 31.5 Million | 31.5 Million | 31.5 Million | 31.5 Million |
Weighted Average Shares Outstanding (Diluted) | 34.37 Million | 31.5 Million | 31.5 Million | 31.5 Million | 31.5 Million | 31.5 Million |
Gross Margin | 0.41 | 0.15 | 0.42 | 0.43 | 0.49 | 0.41 |
EBIT Margin | -1.09 | -1.34 | 0.21 | - | 0.55 | 0.07 |
Profit Margin | -1.61 | -1.75 | 0.13 | 0.16 | 0.14 | 0.26 |
EBITDA | -441.92 Thousand | -503.68 Thousand | 634.91 Thousand | - | 593.92 Thousand | 100.71 Thousand |
Earnings Before Tax Margin | -1.57 | -1.80 | 0.18 | 0.17 | 0.28 | 0.07 |
2978
ADZZF
FYNBK
7695
DRWN
EIHAHOTELS