San Miguel Corporation (SMGBF)
USD 1.38
(-0.36%)
USD 1.38
(-0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1446.7 Billion | 1506.59 Billion | 941.19 Billion | 725.79 Billion | 1020.5 Billion | 1024.94 Billion |
| Cost of Revenue | 1208.41 Billion | 1288.08 Billion | 746.05 Billion | 576.44 Billion | 818.81 Billion | 825.74 Billion |
| Gross Profit | 238.29 Billion | 218.5 Billion | 195.14 Billion | 149.34 Billion | 201.68 Billion | 199.19 Billion |
| Operating Expenses | 71.72 Billion | 83.85 Billion | 77.7 Billion | 76.08 Billion | 84.92 Billion | 81.08 Billion |
| Selling, General and Administrative Expenses | 71.13 Billion | 29.26 Billion | 25.39 Billion | 24.27 Billion | 30.9 Billion | 32.03 Billion |
| Research and Development Expenses | 591 Million | 45 Million | 38 Million | 50 Million | 152 Million | 152 Million |
| Other Expenses | - | 2.17 Billion | 5.31 Billion | 8.99 Billion | 4.42 Billion | 2.16 Billion |
| Cost and Expenses | 1284.21 Billion | 1371.94 Billion | 823.75 Billion | 652.53 Billion | 903.74 Billion | 906.83 Billion |
| Operating Income | 162.48 Billion | 118.44 Billion | 118.83 Billion | 90.33 Billion | 134.15 Billion | 115.37 Billion |
| Interest Expense | 83.08 Billion | 54.26 Billion | 42.89 Billion | 46.73 Billion | 50.9 Billion | 41.51 Billion |
| Income Tax Expense | 28.4 Billion | 13.31 Billion | 17.79 Billion | 15.53 Billion | 28.51 Billion | 24.46 Billion |
| Earnings before Tax | 73.1 Billion | 40.07 Billion | 65.95 Billion | 37.41 Billion | 77.08 Billion | 73.11 Billion |
| Net Income | 198 Million | -12.96 Billion | 13.92 Billion | 2.97 Billion | 21.32 Billion | 23.07 Billion |
| Earnings Per Share Basic | -76.11 | -5.44 | 5.84 | 1.25 | 8.95 | 9.68 |
| Earnings Per Share Diluted | -2.51 | -5.44 | 5.84 | 1.25 | 8.95 | 9.68 |
| Weighted Average Shares Outstanding | 78.75 Million | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
| Gross Margin | 0.16 | 0.15 | 0.21 | 0.21 | 0.20 | 0.19 |
| EBIT Margin | 0.14 | 0.13 | 0.18 | 0.16 | 0.17 | 0.16 |
| Profit Margin | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | 0.02 |
| EBITDA | 209.62 Billion | 164.44 Billion | 155.31 Billion | 111.86 Billion | 160.2 Billion | 159.35 Billion |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.13 | 0.12 | 0.13 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 396.3 Billion | 392.71 Billion | 1446.7 Billion | 385.61 Billion | 375.85 Billion | 338.5 Billion |
| Cost of Revenue | 326.83 Billion | 328.36 Billion | 1208.41 Billion | 324.21 Billion | 312.98 Billion | 281.03 Billion |
| Gross Profit | 69.47 Billion | 64.35 Billion | 238.29 Billion | 61.4 Billion | 62.87 Billion | 57.47 Billion |
| Operating Expenses | 24.85 Billion | 23.88 Billion | 93.48 Billion | 26.78 Billion | 22.61 Billion | 22.6 Billion |
| Selling, General and Administrative Expenses | 24.85 Billion | 23.88 Billion | - | -34.36 Billion | 22.61 Billion | 22.6 Billion |
| Research and Development Expenses | - | - | - | 591 Million | - | - |
| Other Expenses | -17.54 Billion | 364 Million | 3.73 Billion | 696 Million | -12.65 Billion | -3.85 Billion |
| Cost and Expenses | 351.68 Billion | 352.24 Billion | 1301.89 Billion | 350.99 Billion | 335.59 Billion | 303.63 Billion |
| Operating Income | 44.62 Billion | 40.46 Billion | 158.58 Billion | 42.08 Billion | 31.74 Billion | 34.54 Billion |
| Interest Expense | 24.12 Billion | 23.52 Billion | 83.08 Billion | 16.99 Billion | 21.23 Billion | 23.04 Billion |
| Income Tax Expense | 2.82 Billion | 5.27 Billion | 28.4 Billion | 10.03 Billion | 2.81 Billion | 5.91 Billion |
| Earnings before Tax | 6.69 Billion | 13.74 Billion | 73.1 Billion | 23.54 Billion | 10.67 Billion | 11.5 Billion |
| Net Income | -9.72 Billion | -7 Million | 198 Million | 52 Million | -611 Million | -8.07 Billion |
| Earnings Per Share Basic | -4.08 | -0.00 | - | 0.02 | -0.26 | -3.39 |
| Earnings Per Share Diluted | -4.08 | -0.00 | - | 0.02 | -0.26 | -3.39 |
| Weighted Average Shares Outstanding | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
| Gross Margin | 0.18 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 |
| EBIT Margin | 0.19 | 0.16 | - | 0.13 | 0.15 | 0.15 |
| Profit Margin | -0.02 | -0.00 | 0.00 | 0.00 | -0.00 | -0.02 |
| EBITDA | 75.52 Billion | 62.89 Billion | - | 49.01 Billion | 57.35 Billion | 51.17 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.11 | 0.11 | 0.08 | 0.10 |
6126
LVZPF
2505
EVOK
3910
3297