USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 22.29 Million | 19.74 Million | 9.7 Million | 4.36 Million | 20.06 Million | 15.14 Million |
Cost of Revenue | 19.32 Million | 18.14 Million | 10.03 Million | 6.58 Million | 15.45 Million | 12.86 Million |
Gross Profit | 2.96 Million | 1.59 Million | -333.76 Thousand | -2.22 Million | 4.61 Million | 2.28 Million |
Operating Expenses | 3.48 Million | 2.98 Million | 2.7 Million | 3.13 Million | 3.47 Million | 4.96 Million |
Selling, General and Administrative Expenses | 1.18 Million | 1.27 Million | 1.14 Million | 1.99 Million | 2.48 Million | 4.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.29 Million | 70 Thousand | - | - | - | -849.28 Thousand |
Cost and Expenses | 22.81 Million | 21.13 Million | 12.73 Million | 9.71 Million | 18.92 Million | 17.82 Million |
Operating Income | -512.98 Thousand | -2.01 Million | -3.46 Million | -5.52 Million | 974.92 Thousand | -1.89 Million |
Interest Expense | 558.11 Thousand | 630.33 Thousand | 426.9 Thousand | 172.06 Thousand | 161.12 Thousand | 61.94 Thousand |
Income Tax Expense | - | 700.33 Thousand | 707.2 Thousand | 1.75 Million | 456.69 Thousand | -2.35 Million |
Earnings before Tax | -868.13 Thousand | -1.67 Million | -2.9 Million | -7.49 Million | -17.98 Thousand | -3.92 Million |
Net Income | -868.13 Thousand | -1.67 Million | -2.9 Million | -9.25 Million | -474.68 Thousand | -1.57 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.10 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.10 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million | 88.42 Million | 86.8 Million |
Weighted Average Shares Outstanding (Diluted) | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million | 88.42 Million | 86.8 Million |
Gross Margin | 0.13 | 0.08 | -0.03 | -0.51 | 0.23 | 0.15 |
EBIT Margin | 0.06 | 0.02 | -0.12 | -1.10 | 0.07 | -0.15 |
Profit Margin | -0.04 | -0.08 | -0.30 | -2.12 | -0.02 | -0.10 |
EBITDA | 1.43 Million | 658.71 Thousand | -1.26 Million | -5.72 Million | 1.77 Million | -3.35 Million |
Earnings Before Tax Margin | -0.02 | -0.10 | -0.36 | -1.27 | 0.05 | -0.13 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.08 Million | 3.15 Million | 5.1 Million | 5.44 Million | 22.29 Million | 5.39 Million |
Cost of Revenue | 2.24 Million | 3.23 Million | 4.69 Million | 4.95 Million | 19.32 Million | 4.65 Million |
Gross Profit | -161.5 Thousand | -73.86 Thousand | 414.93 Thousand | 490.72 Thousand | 2.96 Million | 738.87 Thousand |
Operating Expenses | 698.78 Thousand | 760.98 Thousand | 718.62 Thousand | 702.3 Thousand | 2.92 Million | 764.29 Thousand |
Selling, General and Administrative Expenses | 271.2 Thousand | 328.95 Thousand | 281.35 Thousand | 272.03 Thousand | - | 258.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 427.57 Thousand | - | - | - | - | - |
Cost and Expenses | 2.94 Million | 3.99 Million | 5.41 Million | 5.65 Million | 22.25 Million | 5.42 Million |
Operating Income | -1.03 Million | -1.01 Million | -472.5 Thousand | -343.98 Thousand | -512.98 Thousand | -158.22 Thousand |
Interest Expense | 178.02 Thousand | 183.16 Thousand | 168.81 Thousand | 132.39 Thousand | 558.11 Thousand | 132.8 Thousand |
Income Tax Expense | 178.02 Thousand | 183.16 Thousand | 168.81 Thousand | 132.39 Thousand | 558.11 Thousand | 132.8 Thousand |
Earnings before Tax | -1.03 Million | -1.01 Million | -472.5 Thousand | -697.14 Thousand | -868.13 Thousand | -148.58 Thousand |
Net Income | -1.03 Million | -1.01 Million | -472.5 Thousand | -697.14 Thousand | -868.13 Thousand | -148.58 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million |
Weighted Average Shares Outstanding (Diluted) | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million | 88.56 Million |
Gross Margin | -0.08 | -0.02 | 0.08 | 0.09 | 0.13 | 0.14 |
EBIT Margin | -0.21 | -0.13 | 0.03 | 0.04 | - | 0.09 |
Profit Margin | -0.50 | -0.32 | -0.09 | -0.13 | -0.04 | -0.03 |
EBITDA | -432.56 Thousand | -402.64 Thousand | 134.14 Thousand | 219.12 Thousand | - | 480.63 Thousand |
Earnings Before Tax Margin | -0.50 | -0.32 | -0.09 | -0.06 | -0.02 | -0.03 |
CARCY
FESA3
BAND
GENPHARMA
GATE
SPOI