USD 12.06
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 601.11 Million | 573.15 Million | 490.9 Million | 343.11 Million | 232.59 Million | 204.11 Million |
Cost of Revenue | 364.96 Million | 334.79 Million | 272.38 Million | 185.25 Million | 124.95 Million | 108.14 Million |
Gross Profit | 236.15 Million | 238.35 Million | 218.52 Million | 157.86 Million | 107.63 Million | 95.96 Million |
Operating Expenses | 271.61 Million | 262.67 Million | 220.76 Million | 171.36 Million | 125.32 Million | 89.21 Million |
Selling, General and Administrative Expenses | 167.42 Million | 164.68 Million | 165.58 Million | 129.3 Million | 93.86 Million | 68.31 Million |
Research and Development Expenses | 104.18 Million | 97.99 Million | 55.17 Million | 42.05 Million | 31.46 Million | 20.89 Million |
Other Expenses | - | 41.63 Million | -28.95 Million | -15.46 Million | 2.46 Million | 301 Thousand |
Cost and Expenses | 636.57 Million | 597.47 Million | 493.14 Million | 356.61 Million | 250.28 Million | 197.36 Million |
Operating Income | -35.45 Million | -24.32 Million | -2.23 Million | -13.5 Million | -17.69 Million | 6.75 Million |
Interest Expense | 808 Thousand | 3.04 Million | 28.78 Million | 16.4 Million | - | 301 Thousand |
Income Tax Expense | -2.96 Million | -2.26 Million | -3.83 Million | 15 Million | -17.71 Million | -10.87 Million |
Earnings before Tax | -19.3 Million | 17.3 Million | -31.19 Million | -28.97 Million | -15.22 Million | 7.05 Million |
Net Income | -16.34 Million | 19.57 Million | -27.36 Million | -43.97 Million | 2.49 Million | 17.92 Million |
Earnings Per Share Basic | -0.64 | 0.77 | -1.09 | -1.83 | 0.11 | 0.85 |
Earnings Per Share Diluted | -0.64 | -0.48 | -1.09 | -1.83 | 0.10 | 0.85 |
Weighted Average Shares Outstanding | 25.61 Million | 25.28 Million | 25.09 Million | 24.09 Million | 22.64 Million | 21.08 Million |
Weighted Average Shares Outstanding (Diluted) | 25.61 Million | 30.9 Million | 25.09 Million | 24.09 Million | 23.92 Million | 21.14 Million |
Gross Margin | 0.39 | 0.42 | 0.45 | 0.46 | 0.46 | 0.47 |
EBIT Margin | 0.05 | 0.02 | 0.08 | 0.02 | -0.02 | 0.06 |
Profit Margin | -0.03 | 0.03 | -0.06 | -0.13 | 0.01 | 0.09 |
EBITDA | 32.54 Million | 62.92 Million | 34.23 Million | 8.11 Million | -3.88 Million | 12.57 Million |
Earnings Before Tax Margin | -0.06 | -0.04 | -0.00 | -0.04 | -0.08 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 193.88 Million | 173.6 Million | 171.03 Million | 165.38 Million | 601.11 Million | 152.01 Million |
Cost of Revenue | 109.39 Million | 114.45 Million | 111.22 Million | 108.93 Million | 382.59 Million | 92.51 Million |
Gross Profit | 84.49 Million | 59.14 Million | 59.8 Million | 56.45 Million | 218.52 Million | 59.49 Million |
Operating Expenses | 85.39 Million | 65.22 Million | 70.22 Million | 66.48 Million | 253.98 Million | 65.64 Million |
Selling, General and Administrative Expenses | 51.99 Million | 38.72 Million | 42.9 Million | 39.11 Million | - | 40.85 Million |
Research and Development Expenses | 33.4 Million | 26.5 Million | 27.31 Million | 27.36 Million | - | 24.79 Million |
Other Expenses | 1.00 | 229 Thousand | 350 Thousand | -1.03 Million | 195 Thousand | 798 Thousand |
Cost and Expenses | 194.78 Million | 179.67 Million | 181.44 Million | 175.42 Million | 636.57 Million | 158.16 Million |
Operating Income | -898 Thousand | -6.07 Million | -10.41 Million | -10.03 Million | -35.45 Million | -6.14 Million |
Interest Expense | -698 Thousand | 698 Thousand | - | - | 808 Thousand | - |
Income Tax Expense | -734 Thousand | -331 Thousand | -200 Thousand | 234 Thousand | -2.96 Million | -219 Thousand |
Earnings before Tax | -321 Thousand | 3.72 Million | -9.43 Million | -10.7 Million | -19.3 Million | -5.34 Million |
Net Income | 413 Thousand | 4.05 Million | -9.23 Million | -10.93 Million | -16.34 Million | -5.13 Million |
Earnings Per Share Basic | 0.02 | 0.15 | -0.35 | -0.42 | - | -0.20 |
Earnings Per Share Diluted | 0.02 | 0.14 | -0.35 | -0.42 | - | -0.20 |
Weighted Average Shares Outstanding | 26.98 Million | 27.07 Million | 26.49 Million | 25.82 Million | 25.61 Million | 25.61 Million |
Weighted Average Shares Outstanding (Diluted) | 26.98 Million | 29.5 Million | 26.49 Million | 25.82 Million | 25.61 Million | 25.61 Million |
Gross Margin | 0.44 | 0.34 | 0.35 | 0.34 | 0.36 | 0.39 |
EBIT Margin | -0.14 | 0.04 | 0.02 | 0.04 | - | -0.04 |
Profit Margin | 0.00 | 0.02 | -0.05 | -0.07 | -0.03 | -0.03 |
EBITDA | -27.74 Million | 7.09 Million | 3.13 Million | 6.09 Million | - | -6.14 Million |
Earnings Before Tax Margin | -0.00 | -0.03 | -0.06 | -0.06 | -0.06 | -0.04 |
GCT
KAKATCEM
GIBX
SLSDF
CARCY
FESA3