USD 2.9
(-4.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.85 Billion | 14.86 Billion | 12.86 Billion | 8.58 Billion | 6.95 Billion | 5.75 Billion |
Total Current Assets | 7.36 Billion | 7.03 Billion | 5.1 Billion | 4.2 Billion | 3.09 Billion | 2.58 Billion |
Cash And Short Term Investments | 1.61 Billion | 1.23 Billion | 139.78 Million | 1.6 Billion | 884.76 Million | 642.73 Million |
Cash and Cash Equivalents | 1.61 Billion | 1.23 Billion | 139.78 Million | 1.6 Billion | 829.42 Million | 512.3 Million |
Short Term Investments | - | -499.34 Million | -564.29 Million | -387.38 Million | 55.34 Million | 130.42 Million |
Net Receivables | 585.04 Million | 627.7 Million | 427.94 Million | 382.74 Million | -424.73 Million | -333.11 Million |
Inventory | 5.15 Billion | 5.11 Billion | 4.46 Billion | 2.14 Billion | 1.85 Billion | 1.56 Billion |
Other Current Assets | 14.62 Million | 10.72 Million | 14.84 Million | 18.11 Million | 780.58 Million | 705.39 Million |
Total Non-Current Assets | 8.48 Billion | 7.83 Billion | 7.75 Billion | 4.38 Billion | 3.86 Billion | 3.17 Billion |
Net PPE | 7.28 Billion | 6.61 Billion | 6.44 Billion | 3.77 Billion | 3.43 Billion | 2.78 Billion |
Good Will And Intangible Assets | 137.97 Million | 131.47 Million | 118.18 Million | 35.29 Million | 15.36 Million | 6.85 Million |
Good Will | 47.35 Million | 47.35 Million | 47.35 Million | - | - | - |
Intangible Assets | 90.62 Million | 84.11 Million | 70.82 Million | 35.29 Million | 15.36 Million | 6.85 Million |
Long-Term Investments | 473.68 Million | 502.95 Million | 565.93 Million | 388.04 Million | -54.69 Million | 233.49 Million |
Tax Assets | 254.08 Million | 281.81 Million | 405.66 Million | 20.48 Million | 22.51 Million | 17.16 Million |
Other Non Current Assets | 342.26 Million | 305.08 Million | 226.91 Million | 171.45 Million | 450.11 Million | 131.73 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.61 Billion | 9.97 Billion | 9.09 Billion | 5.43 Billion | 3.97 Billion | 2.96 Billion |
Total Current Liabilities | 4.04 Billion | 4.58 Billion | 3.83 Billion | 2.33 Billion | 2.04 Billion | 1.89 Billion |
Account Payables | 1.25 Billion | 1.56 Billion | 1 Billion | 1.1 Billion | 922 Million | 703.56 Million |
Tax Payables | 92.82 Million | 207.68 Million | 57.83 Million | 57.18 Million | 57.51 Million | 24.65 Million |
Short Term Debt | 1.72 Billion | 1.81 Billion | 1.19 Billion | 545.08 Million | 814.3 Million | 797.45 Million |
Deferred Revenue | 354.07 Million | 1.05 Billion | 1.43 Billion | 610.25 Million | 252.68 Million | 326.16 Million |
Other Current Liabilities | 699.11 Million | 149.75 Million | 187.61 Million | 79.98 Million | 54.57 Million | 63 Million |
Total Non Current Liabilities | 6.57 Billion | 5.38 Billion | 5.25 Billion | 3.1 Billion | 1.93 Billion | 1.07 Billion |
Long-Term Debt | 2.97 Billion | 4.9 Billion | 4.74 Billion | 2.81 Billion | 1.67 Billion | 866.35 Million |
Deferred Revenue Non Current | 2.97 Billion | 34.82 Million | 154.82 Million | 58.85 Million | 7.05 Million | 7.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 181.13 Million | 520 Thousand | 73 Thousand | 114 Thousand | 161 Thousand | 55 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.24 Billion | 4.89 Billion | 3.77 Billion | 3.15 Billion | 2.98 Billion | 2.79 Billion |
Stock Holders Equity | 4.92 Billion | 4.59 Billion | 3.52 Billion | 2.94 Billion | 2.78 Billion | 2.59 Billion |
Common Stock | 2.01 Billion | 1.51 Billion | 1.51 Billion | 947.52 Million | 947.52 Million | 947.52 Million |
Retained Earnings | 292.13 Million | 322.02 Million | 789.3 Million | 970.2 Million | 79.37 Million | 496.79 Million |
Accumulated other comprehensive income | 2.68 Billion | 3.04 Billion | 1.77 Billion | 1.81 Billion | 1.7 Billion | 1.47 Billion |
Common Stock Equity | 4.92 Billion | 4.59 Billion | 3.52 Billion | 2.94 Billion | 2.78 Billion | 2.59 Billion |
Capital Lease Obligation | 2.97 Billion | 3.26 Billion | 3.35 Billion | 939.56 Million | 629.94 Million | 58.74 Million |
Total Investments | 473.68 Million | 3.61 Million | 1.64 Million | 663 Thousand | 650 Thousand | 130.42 Million |
Total Debt | 7.68 Billion | 6.72 Billion | 5.93 Billion | 3.35 Billion | 2.48 Billion | 1.66 Billion |
Net Debt | 6.07 Billion | 5.48 Billion | 5.79 Billion | 1.75 Billion | 1.66 Billion | 1.15 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.53 Billion | 15.42 Billion | 15.85 Billion | 15.85 Billion | 16.54 Billion | 15.54 Billion |
Total Current Assets | 7.34 Billion | 7.39 Billion | 7.36 Billion | 7.36 Billion | 7.97 Billion | 7.68 Billion |
Cash And Short Term Investments | 1.1 Billion | 1.86 Billion | 1.61 Billion | 1.61 Billion | 1.66 Billion | 1.16 Billion |
Cash and Cash Equivalents | 1.1 Billion | 1.86 Billion | 1.61 Billion | 1.61 Billion | 1.66 Billion | 1.16 Billion |
Short Term Investments | - | 1.86 Billion | - | - | -489.4 Million | -602.27 Million |
Net Receivables | 615.9 Million | 528.31 Million | 585.04 Million | 585.04 Million | 599.47 Million | 837.83 Million |
Inventory | 5.49 Billion | 4.94 Billion | 5.15 Billion | 5.15 Billion | 5.61 Billion | 5.6 Billion |
Other Current Assets | 128.92 Million | 59.68 Million | 14.62 Million | 14.62 Million | 44.74 Million | 69.46 Million |
Total Non-Current Assets | 8.19 Billion | 8.02 Billion | 8.48 Billion | 8.48 Billion | 8.57 Billion | 7.85 Billion |
Net PPE | 7.3 Billion | 7.06 Billion | 7.28 Billion | 7.28 Billion | 7.39 Billion | 6.67 Billion |
Good Will And Intangible Assets | 130.32 Million | 134.26 Million | 137.97 Million | 137.97 Million | 127.34 Million | 124.91 Million |
Good Will | 47.35 Million | 47.35 Million | 47.35 Million | 47.35 Million | 47.35 Million | 47.35 Million |
Intangible Assets | 82.97 Million | 86.9 Million | 90.62 Million | 90.62 Million | 79.99 Million | 77.56 Million |
Long-Term Investments | 166.15 Million | 200.71 Million | 473.68 Million | 473.68 Million | 494.09 Million | 606.93 Million |
Tax Assets | 266.66 Million | 277.65 Million | 254.08 Million | 254.08 Million | 226.6 Million | 223.44 Million |
Other Non Current Assets | 324.85 Million | 351.39 Million | 342.26 Million | 342.26 Million | 330.58 Million | 223.82 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 10.36 Billion | 10.16 Billion | 10.61 Billion | 10.61 Billion | 11.02 Billion | 9.89 Billion |
Total Current Liabilities | 4.69 Billion | 4.42 Billion | 4.04 Billion | 4.04 Billion | 4.03 Billion | 3.85 Billion |
Account Payables | 702.54 Million | 812.67 Million | 1.25 Billion | 1.25 Billion | 616.38 Million | 646.89 Million |
Tax Payables | 31.32 Million | 23.1 Million | 92.82 Million | 92.82 Million | 106.23 Million | 55.4 Million |
Short Term Debt | 2.7 Billion | 2.43 Billion | 1.72 Billion | 1.72 Billion | 2.18 Billion | 2.34 Billion |
Deferred Revenue | 417.97 Million | 455.24 Million | 354.07 Million | 354.07 Million | 540.45 Million | 292.81 Million |
Other Current Liabilities | 869.45 Million | 718.9 Million | 699.11 Million | 699.11 Million | 695.65 Million | 573.31 Million |
Total Non Current Liabilities | 5.66 Billion | 5.74 Billion | 6.57 Billion | 6.57 Billion | 6.98 Billion | 6.03 Billion |
Long-Term Debt | 2.94 Billion | 2.81 Billion | 2.97 Billion | 2.97 Billion | 6.15 Billion | 5.1 Billion |
Deferred Revenue Non Current | 2.24 Billion | 2.49 Billion | 2.97 Billion | 2.97 Billion | 209.19 Million | 198.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.36 Million | 26.49 Million | 181.13 Million | 181.13 Million | 5.28 Million | 5.32 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 4.87 Billion | 5.16 Billion | 5.24 Billion | 5.24 Billion | 5.52 Billion | 5.65 Billion |
Stock Holders Equity | 4.6 Billion | 4.85 Billion | 4.92 Billion | 4.92 Billion | 5.19 Billion | 5.29 Billion |
Common Stock | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
Retained Earnings | 543.95 Million | 423.54 Million | 292.13 Million | 292.13 Million | 1.03 Billion | 873.9 Million |
Accumulated other comprehensive income | 2.11 Billion | 2.47 Billion | 2.68 Billion | 2.68 Billion | 2.36 Billion | 2.54 Billion |
Common Stock Equity | 4.6 Billion | 4.85 Billion | 4.92 Billion | 4.92 Billion | 5.19 Billion | 5.29 Billion |
Capital Lease Obligation | 2.24 Billion | 2.49 Billion | 2.97 Billion | 2.97 Billion | 3.25 Billion | 2.52 Billion |
Total Investments | 166.15 Million | 200.71 Million | 473.68 Million | 473.68 Million | 4.68 Million | 4.66 Million |
Total Debt | 7.89 Billion | 7.74 Billion | 7.68 Billion | 7.68 Billion | 8.34 Billion | 7.44 Billion |
Net Debt | 6.79 Billion | 5.88 Billion | 6.07 Billion | 6.07 Billion | 6.67 Billion | 6.28 Billion |
5PAISA
CELUW
3690
5309
DVRNF
BELGF