USD 0.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20 Thousand | 279.29 Thousand | 663.42 Thousand | 275.55 Thousand | 43.16 Thousand | 69.34 Thousand |
Cost of Revenue | - | 4808.00 | 3300.00 | -122.92 Billion | 17.55 Thousand | 20.7 Thousand |
Gross Profit | 20 Thousand | 274.48 Thousand | 660.12 Thousand | 122.92 Billion | 25.61 Thousand | 48.64 Thousand |
Operating Expenses | 510.37 Thousand | 512.92 Thousand | 472.04 Thousand | 529.22 Thousand | 565.39 Thousand | 646.58 Thousand |
Selling, General and Administrative Expenses | 491.6 Thousand | 494.18 Thousand | 454.1 Thousand | 497.19 Thousand | 525.77 Thousand | 607.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.77 Thousand | 18.73 Thousand | 17.93 Thousand | 32.02 Thousand | 39.61 Thousand | 4807.00 |
Cost and Expenses | 510.37 Thousand | 517.72 Thousand | 475.34 Thousand | 529.22 Thousand | 582.94 Thousand | 667.28 Thousand |
Operating Income | -490.37 Thousand | -238.43 Thousand | 188.08 Thousand | -253.66 Thousand | -539.77 Thousand | -597.93 Thousand |
Interest Expense | 1.88 Million | 1.16 Million | 1.21 Million | 1.19 Million | 1 Million | 1.01 Million |
Income Tax Expense | - | 986.45 Thousand | 1.21 Million | 1.19 Million | 1.02 Million | 1.76 Million |
Earnings before Tax | -2.38 Million | -1.22 Million | -1.07 Million | -1.44 Million | -1.7 Million | 158.34 Thousand |
Net Income | -2.38 Million | -2.21 Million | -2.28 Million | -2.64 Million | -2.72 Million | 158.34 Thousand |
Earnings Per Share Basic | -0.52 | -0.49 | -0.50 | -0.59 | -0.90 | 0.01 |
Earnings Per Share Diluted | -0.52 | -0.49 | -0.50 | -0.59 | -0.90 | 0.01 |
Weighted Average Shares Outstanding | 4.53 Million | 4.53 Million | 4.53 Million | 4.49 Million | 3 Million | 30.09 Million |
Weighted Average Shares Outstanding (Diluted) | 4.53 Million | 4.53 Million | 4.53 Million | 4.49 Million | 3 Million | 30.09 Million |
Gross Margin | 1.00 | 0.98 | 1.00 | 446.09 Thousand | 0.59 | 0.70 |
EBIT Margin | -23.83 | -0.79 | 0.31 | -0.80 | -11.23 | -8.31 |
Profit Margin | -119.12 | -7.92 | -3.45 | -9.59 | -63.07 | 2.28 |
EBITDA | -476.51 Thousand | -43.28 Thousand | 206.01 Thousand | -221.64 Thousand | -657.75 Thousand | -558.96 Thousand |
Earnings Before Tax Margin | -24.52 | -0.85 | 0.28 | -0.92 | -12.50 | -8.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5000.00 | 5000.00 | 20 Thousand | 5000.00 | 5000.00 | 5000.00 |
Cost of Revenue | 4756.00 | 4695.00 | 18.77 Thousand | 4747.00 | 4540.00 | 4840.00 |
Gross Profit | 244.00 | 305.00 | 1229.00 | 253.00 | 460.00 | 160.00 |
Operating Expenses | 142.93 Thousand | 123.48 Thousand | 491.6 Thousand | 136.79 Thousand | 118.11 Thousand | 117.82 Thousand |
Selling, General and Administrative Expenses | 142.93 Thousand | 123.48 Thousand | - | 136.79 Thousand | 113.57 Thousand | 112.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4756.00 | 4695.00 | 18.77 Billion | 18.77 Billion | 4540.00 | 4840.00 |
Cost and Expenses | 147.69 Thousand | 128.18 Thousand | 510.37 Thousand | 141.53 Thousand | 118.11 Thousand | 117.82 Thousand |
Operating Income | -142.69 Thousand | -123.18 Thousand | -490.38 Thousand | -136.54 Thousand | -113.11 Thousand | -112.82 Thousand |
Interest Expense | 166.61 Thousand | 166.4 Thousand | 1.88 Million | 167.75 Thousand | 167.75 Thousand | 167.52 Thousand |
Income Tax Expense | 4.00 | 5.00 | -1.00 | 3.00 | 167.75 Thousand | 167.52 Thousand |
Earnings before Tax | -303.44 Thousand | -290.37 Thousand | -2.38 Million | -303.79 Thousand | -287.51 Thousand | -276.07 Thousand |
Net Income | -303.44 Thousand | -290.37 Thousand | -2.38 Million | -303.79 Thousand | -287.51 Thousand | -276.07 Thousand |
Earnings Per Share Basic | -0.07 | -0.06 | - | -0.07 | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.07 | -0.06 | - | -0.07 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million |
Weighted Average Shares Outstanding (Diluted) | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million |
Gross Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.09 | 0.03 |
EBIT Margin | -27.59 | -23.70 | - | -26.36 | -21.71 | -21.60 |
Profit Margin | -60.69 | -58.07 | -119.12 | -60.76 | -57.50 | -55.22 |
EBITDA | -137.93 Thousand | -118.48 Thousand | - | -131.79 Thousand | -108.57 Thousand | -107.98 Thousand |
Earnings Before Tax Margin | -28.54 | -24.64 | -24.52 | -27.31 | -22.62 | -22.56 |
FLL
GLOP-PB
8271
AVGL
TASE
0HQW