USD 4.1
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 241.06 Million | 163.28 Million | 180.15 Million | 125.58 Million | 165.43 Million | 163.87 Million |
Cost of Revenue | 140.73 Million | 73.13 Million | 73.94 Million | 58.75 Million | 93.78 Million | 98.16 Million |
Gross Profit | 100.32 Million | 90.14 Million | 106.21 Million | 66.83 Million | 71.64 Million | 65.71 Million |
Operating Expenses | 85.74 Million | 77.42 Million | 67.98 Million | 55.67 Million | 65.41 Million | 58.2 Million |
Selling, General and Administrative Expenses | 85.74 Million | 59.7 Million | 59.96 Million | 47.58 Million | 56.05 Million | 48.69 Million |
Research and Development Expenses | - | 228 Thousand | 782 Thousand | 423 Thousand | 1.03 Million | 843 Thousand |
Other Expenses | 31.09 Million | 17.48 Million | 7.23 Million | 7.66 Million | 8.33 Million | -13 Thousand |
Cost and Expenses | 242.22 Million | 150.55 Million | 141.92 Million | 114.42 Million | 159.2 Million | 156.37 Million |
Operating Income | -1.16 Million | 12.68 Million | 37.55 Million | 10.47 Million | 6.21 Million | 7.42 Million |
Interest Expense | 26.71 Million | 22.98 Million | 23.65 Million | 9.82 Million | 10.72 Million | 10.3 Million |
Income Tax Expense | 1.14 Million | -31 Thousand | 435 Thousand | -92 Thousand | 80 Thousand | 476 Thousand |
Earnings before Tax | -23.75 Million | -14.83 Million | 12.14 Million | 55 Thousand | -5.74 Million | -3.89 Million |
Net Income | -24.9 Million | -14.8 Million | 11.7 Million | 147 Thousand | -5.82 Million | -4.37 Million |
Earnings Per Share Basic | -0.72 | -0.43 | 0.36 | 0.01 | -0.22 | -0.17 |
Earnings Per Share Diluted | -0.72 | -0.43 | 0.34 | 0.01 | -0.22 | -0.17 |
Weighted Average Shares Outstanding | 34.51 Million | 34.35 Million | 32.51 Million | 27.09 Million | 26.97 Million | 26.01 Million |
Weighted Average Shares Outstanding (Diluted) | 34.51 Million | 34.35 Million | 34.94 Million | 27.78 Million | 26.97 Million | 26.46 Million |
Gross Margin | 0.42 | 0.55 | 0.59 | 0.53 | 0.43 | 0.40 |
EBIT Margin | 0.12 | 0.13 | 0.25 | 0.15 | 0.09 | 0.10 |
Profit Margin | -0.10 | -0.09 | 0.06 | 0.00 | -0.04 | -0.03 |
EBITDA | 29.93 Million | 20.65 Million | 45.44 Million | 18.82 Million | 14.55 Million | 15.9 Million |
Earnings Before Tax Margin | -0.00 | 0.08 | 0.21 | 0.08 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 73.49 Million | 69.92 Million | 60.02 Million | 241.06 Million | 68.98 Million | 59.38 Million |
Cost of Revenue | 45.13 Million | 43.91 Million | 38.17 Million | 140.73 Million | 27.76 Million | 27.95 Million |
Gross Profit | 28.36 Million | 26.01 Million | 21.85 Million | 100.32 Million | 41.21 Million | 31.42 Million |
Operating Expenses | 25.28 Million | 24.93 Million | 23.92 Million | 85.74 Million | 22.01 Million | 30.83 Million |
Selling, General and Administrative Expenses | 25.28 Million | 24.93 Million | 23.92 Million | - | 22.01 Million | 21.57 Million |
Research and Development Expenses | 3000.00 | - | 8000.00 | - | 21 Thousand | 17 Thousand |
Other Expenses | 10.32 Million | - | -16.35 Million | - | - | - |
Cost and Expenses | 70.41 Million | 68.84 Million | 62.09 Million | 226.47 Million | 49.78 Million | 58.78 Million |
Operating Income | 3.07 Million | 1.07 Million | -2.06 Million | 14.58 Million | 10.35 Million | 594 Thousand |
Interest Expense | 10.46 Million | 9.84 Million | 10.5 Million | 42.65 Million | -5.86 Million | 5.63 Million |
Income Tax Expense | -79 Thousand | 416 Thousand | 697 Thousand | 1.14 Million | -74 Thousand | 561 Thousand |
Earnings before Tax | -8.7 Million | -10.85 Million | -11.78 Million | -23.75 Million | 4.51 Million | -5.03 Million |
Net Income | -8.62 Million | -11.27 Million | -12.48 Million | -24.9 Million | 4.59 Million | -5.6 Million |
Earnings Per Share Basic | -0.25 | -0.33 | -0.36 | - | 0.13 | -0.16 |
Earnings Per Share Diluted | -0.25 | -0.33 | -0.36 | - | 0.13 | -0.16 |
Weighted Average Shares Outstanding | 34.71 Million | 34.59 Million | 34.58 Million | 34.51 Million | 34.58 Million | 34.49 Million |
Weighted Average Shares Outstanding (Diluted) | 34.71 Million | 34.59 Million | 34.58 Million | 34.51 Million | 36.67 Million | 34.49 Million |
Gross Margin | 0.39 | 0.37 | 0.36 | 0.42 | 0.60 | 0.53 |
EBIT Margin | 0.18 | 0.17 | 0.12 | - | 0.10 | 0.15 |
Profit Margin | -0.12 | -0.16 | -0.21 | -0.10 | 0.07 | -0.09 |
EBITDA | 13.4 Million | 11.7 Million | 7.31 Million | - | 7.12 Million | 8.74 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | -0.03 | 0.06 | 0.15 | 0.01 |
GLOP-PB
8271
FGX
TASE
0HQW
SKVI