USD 26.53
(-1.4%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Revenue | 12.78 Million | 11.79 Million | 5.89 Million | 4.82 Million | 17.73 Million | 22.29 Million |
Cost of Revenue | 7.72 Million | 7.42 Million | 8.06 Million | 3.97 Million | 13.25 Million | 15.81 Million |
Gross Profit | 5.06 Million | 4.37 Million | -2.16 Million | 848.4 Thousand | 4.47 Million | 6.47 Million |
Operating Expenses | 13.05 Million | 3.87 Million | 10.77 Million | 7.03 Million | 4.62 Million | 2.08 Million |
Selling, General and Administrative Expenses | 12.49 Million | 3.87 Million | 2.85 Million | 2.83 Million | 4.62 Million | 2.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 564.83 Thousand | - | 7.91 Million | 4.2 Million | - | - |
Cost and Expenses | 20.78 Million | 11.3 Million | 18.83 Million | 11 Million | 17.88 Million | 17.89 Million |
Operating Income | -17.56 Million | 309.31 Thousand | -12.79 Million | -5.97 Million | 1.89 Million | 5.59 Million |
Interest Expense | - | - | 3.63 Million | 1.32 Million | 1.41 Million | 425.32 Thousand |
Income Tax Expense | -451.85 Thousand | -161.25 Thousand | 3.63 Million | 1.32 Million | 422.48 Thousand | 948.73 Thousand |
Earnings before Tax | -17.56 Million | 309.31 Thousand | -16.43 Million | -7.3 Million | 482.21 Thousand | 5.16 Million |
Net Income | -17.11 Million | 470.56 Thousand | -20.06 Million | -8.62 Million | 59.73 Thousand | 4.21 Million |
Earnings Per Share Basic | -0.35 | 0.01 | -5.54 | -2.38 | 0.02 | 1.54 |
Earnings Per Share Diluted | -0.35 | 0.01 | -5.54 | -2.38 | 0.02 | 1.52 |
Weighted Average Shares Outstanding | 48.5 Million | 48.5 Million | 3.62 Million | 3.62 Million | 3.62 Million | 2.73 Million |
Weighted Average Shares Outstanding (Diluted) | 48.5 Million | 48.66 Million | 3.62 Million | 3.62 Million | 3.62 Million | 2.77 Million |
Gross Margin | 0.40 | 0.37 | -0.37 | 0.18 | 0.25 | 0.29 |
EBIT Margin | -1.33 | 0.03 | -2.06 | -1.10 | 0.14 | 0.26 |
Profit Margin | -1.34 | 0.04 | -3.40 | -1.79 | 0.00 | 0.19 |
EBITDA | -16.99 Million | 391.65 Thousand | -12.12 Million | -5.3 Million | 2.51 Million | 5.84 Million |
Earnings Before Tax Margin | -1.37 | 0.03 | -2.17 | -1.24 | 0.11 | 0.25 |
Breakdown | 2015 FY | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 FY |
---|---|---|---|---|---|---|
Revenue | 12.78 Million | 3.17 Million | 3.11 Million | 3.22 Million | 3.27 Million | 11.79 Million |
Cost of Revenue | 7.72 Million | 1.92 Million | 1.85 Million | 2.04 Million | 1.9 Million | 7.42 Million |
Gross Profit | 5.06 Million | 1.25 Million | 1.25 Million | 1.17 Million | 1.37 Million | 4.37 Million |
Operating Expenses | 13.05 Million | 4.89 Million | 3.19 Million | 3.06 Million | 1.9 Million | 3.87 Million |
Selling, General and Administrative Expenses | - | 4.89 Million | 3.19 Million | 3.06 Million | 1.9 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 564.83 Thousand | - | - | - | - | - |
Cost and Expenses | 20.78 Million | 6.82 Million | 5.05 Million | 5.1 Million | 3.8 Million | 11.3 Million |
Operating Income | -17.56 Million | -8.55 Million | -6.41 Million | -2.03 Million | -561.86 Thousand | 309.31 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -451.85 Thousand | 8234.00 | -6465.00 | -271.21 Thousand | -182.41 Thousand | -161.25 Thousand |
Earnings before Tax | -17.56 Million | -8.55 Million | -6.41 Million | -2.03 Million | -561.86 Thousand | 309.31 Thousand |
Net Income | -17.11 Million | -8.56 Million | -6.4 Million | -1.76 Million | -379.44 Thousand | 470.56 Thousand |
Earnings Per Share Basic | - | -0.11 | -0.08 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | - | -0.11 | -0.08 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 48.5 Million | 78.24 Million | 78.24 Million | 78.23 Million | 54.37 Million | 48.5 Million |
Weighted Average Shares Outstanding (Diluted) | 48.5 Million | 78.24 Million | 78.24 Million | 78.23 Million | 54.37 Million | 48.66 Million |
Gross Margin | 0.40 | 0.39 | 0.40 | 0.37 | 0.42 | 0.37 |
EBIT Margin | - | -2.63 | -2.00 | -0.58 | -0.15 | - |
Profit Margin | -1.34 | -2.69 | -2.06 | -0.55 | -0.12 | 0.04 |
EBITDA | - | -8.36 Million | -6.24 Million | -1.88 Million | -503.04 Thousand | - |
Earnings Before Tax Margin | -1.37 | -2.69 | -2.06 | -0.63 | -0.17 | 0.03 |
ARCH
TN8
002545
GNNDY
KKKUF
000852