USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.3 Million | 55.49 Million | 84.18 Million | 17.04 Million | 9.12 Million | 4.97 Million |
Cost of Revenue | 29.93 Million | 97.36 Million | 56.67 Million | 18.54 Million | 7.84 Million | 4.32 Million |
Gross Profit | 7.37 Million | -41.87 Million | 27.51 Million | -1.5 Million | 1.27 Million | 651.39 Thousand |
Operating Expenses | 6.66 Million | 12.46 Million | 11.29 Million | 2.83 Million | 4.76 Million | 1.34 Million |
Selling, General and Administrative Expenses | 6.66 Million | 12.46 Million | 11.29 Million | 2.83 Million | 4.76 Million | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 36.6 Million | 109.83 Million | 67.96 Million | 21.38 Million | 12.61 Million | 5.67 Million |
Operating Income | 706.79 Thousand | -54.33 Million | 16.21 Million | -4.34 Million | -3.49 Million | -697.99 Thousand |
Interest Expense | 5.66 Million | 4.03 Million | - | 1.7 Million | 780.59 Thousand | 324.34 Thousand |
Income Tax Expense | -1180.00 | 1.19 Million | -60.49 | - | 13.26 Thousand | 2.00 |
Earnings before Tax | -27.39 Million | -82.6 Million | 14 Million | -5.91 Million | -4.57 Million | -1.06 Million |
Net Income | -27.39 Million | -81.79 Million | 14.06 Million | -5.91 Million | -4.58 Million | -1.06 Million |
Earnings Per Share Basic | -3.03 | -22.98 | 5.99 | -4.47 | -5.45 | -1.65 |
Earnings Per Share Diluted | -3.03 | -22.98 | 4.45 | -4.47 | -5.45 | -1.65 |
Weighted Average Shares Outstanding | 9.03 Million | 3.55 Million | 2.34 Million | 1.32 Million | 841.02 Thousand | 649.21 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.03 Million | 3.55 Million | 3.15 Million | 1.32 Million | 841.02 Thousand | 649.21 Thousand |
Gross Margin | 0.20 | -0.75 | 0.33 | -0.09 | 0.14 | 0.13 |
EBIT Margin | -0.57 | -0.97 | 0.20 | -0.25 | -0.37 | -0.13 |
Profit Margin | -0.73 | -1.47 | 0.17 | -0.35 | -0.50 | -0.21 |
EBITDA | -21.38 Million | -77.88 Million | 16.65 Million | -4.19 Million | -3.38 Million | -655.27 Thousand |
Earnings Before Tax Margin | 0.02 | -0.98 | 0.19 | -0.25 | -0.38 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.65 Million | 2.66 Million | 37.3 Million | 3.29 Million | 4.82 Million | 8.08 Million |
Cost of Revenue | 1.48 Million | 1.97 Million | 29.93 Million | 3.69 Million | 3.25 Million | 6.44 Million |
Gross Profit | 174.08 Thousand | 686.96 Thousand | 7.37 Million | -394.56 Thousand | 1.57 Million | 1.64 Million |
Operating Expenses | 641.27 Thousand | 607.97 Thousand | 6.66 Million | 684.48 Thousand | 1.41 Million | 1.82 Million |
Selling, General and Administrative Expenses | 641.27 Thousand | 607.97 Thousand | - | 684.48 Thousand | 1.41 Million | 1.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.12 Million | 2.58 Million | 36.6 Million | 4.37 Million | 4.67 Million | 8.26 Million |
Operating Income | -467.19 Thousand | 78.99 Thousand | 706.8 Thousand | -1.07 Million | 154.87 Thousand | -178.08 Thousand |
Interest Expense | 547.38 Thousand | 587.04 Thousand | 5.66 Million | 1.76 Million | 1.56 Million | 1.22 Million |
Income Tax Expense | -3.00 | 3.00 | -1180.00 | 1.00 | -3.00 | -1.00 |
Earnings before Tax | -9.81 Million | -3.31 Million | -27.39 Million | -39.41 Million | -730.44 Thousand | 12.76 Million |
Net Income | -9.81 Million | -3.31 Million | -27.39 Million | -39.41 Million | -730.44 Thousand | 12.76 Million |
Earnings Per Share Basic | -2.28 | -0.01 | - | -1.81 | -0.11 | 2.02 |
Earnings Per Share Diluted | -2.28 | -0.01 | - | -1.81 | -0.11 | 1.59 |
Weighted Average Shares Outstanding | 4.3 Million | 6.56 Million | 9.03 Million | 2.17 Million | 6.79 Million | 6.3 Million |
Weighted Average Shares Outstanding (Diluted) | 4.3 Million | 6.56 Million | 9.03 Million | 2.17 Million | 6.79 Million | 8 Million |
Gross Margin | 0.10 | 0.26 | 0.20 | -0.12 | 0.33 | 0.20 |
EBIT Margin | -0.28 | 0.06 | - | -0.30 | 0.05 | -0.01 |
Profit Margin | -5.92 | -1.25 | -0.73 | -11.95 | -0.15 | 1.58 |
EBITDA | -459.09 Thousand | 164.3 Thousand | - | -990.38 Thousand | 220.87 Thousand | -86.35 Thousand |
Earnings Before Tax Margin | -0.28 | 0.03 | 0.02 | -0.33 | 0.03 | -0.02 |
DTC
INOV
CMSA
HSW
GRST
CNO-PA