USD 19.69
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.14 Billion | 3.57 Billion | 4.12 Billion | 3.82 Billion | 4.01 Billion | 4.31 Billion |
Cost of Revenue | 1.04 Billion | - | - | - | - | - |
Gross Profit | 3.09 Billion | 3.57 Billion | 4.12 Billion | 3.82 Billion | 4.01 Billion | 4.31 Billion |
Operating Expenses | 4.14 Billion | -2.88 Billion | -3.55 Billion | -3.47 Billion | -3.74 Billion | 4.42 Billion |
Selling, General and Administrative Expenses | 290.9 Million | 287.9 Million | 267.9 Million | 252.6 Million | 238.2 Million | 233.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.85 Billion | -3.17 Billion | -3.82 Billion | -3.72 Billion | -3.97 Billion | 4.19 Billion |
Cost and Expenses | 4.14 Billion | 3.05 Billion | 3.55 Billion | 3.47 Billion | 3.74 Billion | 4.57 Billion |
Operating Income | - | 690 Million | 567.7 Million | 344.3 Million | 274.2 Million | -115 Million |
Interest Expense | 238.6 Million | 137 Million | 95.4 Million | 108.8 Million | 152.3 Million | 149.8 Million |
Income Tax Expense | 80.3 Million | 120.5 Million | 126.7 Million | 42.5 Million | -135.2 Million | 50.2 Million |
Earnings before Tax | 356.8 Million | 517.3 Million | 567.7 Million | 344.3 Million | 274.2 Million | -264.8 Million |
Net Income | 276.5 Million | 396.8 Million | 441 Million | 301.8 Million | 409.4 Million | -315 Million |
Earnings Per Share Basic | 2.44 | 3.43 | 3.43 | 2.12 | 2.62 | -1.90 |
Earnings Per Share Diluted | 2.40 | 3.37 | 3.36 | 2.11 | 2.61 | -1.90 |
Weighted Average Shares Outstanding | 113.27 Million | 115.73 Million | 128.4 Million | 142.09 Million | 156.04 Million | 165.45 Million |
Weighted Average Shares Outstanding (Diluted) | 115.12 Million | 117.71 Million | 131.12 Million | 143.16 Million | 157.14 Million | 165.45 Million |
Gross Margin | 0.75 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.28 | 0.21 | 0.16 | 0.13 | 0.04 |
Profit Margin | 0.07 | 0.11 | 0.11 | 0.08 | 0.10 | -0.07 |
EBITDA | - | 1.2 Billion | - | 757 Million | 694.4 Million | 177.19 Million |
Earnings Before Tax Margin | - | 0.19 | 0.14 | 0.09 | 0.07 | -0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1.06 Billion | 1.17 Billion | 4.16 Billion | 1.17 Billion | 947.5 Million |
Cost of Revenue | 269.2 Million | 251.4 Million | 278.3 Million | 1.04 Billion | 273 Million | 247.1 Million |
Gross Profit | 846.5 Million | 815 Million | 891.9 Million | 3.11 Billion | 897.5 Million | 700.4 Million |
Operating Expenses | -651.6 Million | 312.8 Million | 338.8 Million | 1.27 Billion | -851.4 Million | -484.8 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 651.6 Million | -312.8 Million | -338.8 Million | -1.27 Billion | -851.4 Million | -484.8 Million |
Cost and Expenses | 1.81 Billion | -851.6 Million | -963.8 Million | -3.57 Billion | 273 Million | 247.1 Million |
Operating Income | -421.2 Million | 214.8 Million | 206.4 Million | 356.8 Million | 46.1 Million | 215.6 Million |
Interest Expense | 68 Million | 64.2 Million | 60.2 Million | 238.6 Million | 63.7 Million | 62.6 Million |
Income Tax Expense | 1.7 Million | 34.3 Million | 33.9 Million | 80.3 Million | 9.8 Million | 48.3 Million |
Earnings before Tax | 11 Million | 150.6 Million | 146.2 Million | 356.8 Million | 46.1 Million | 215.6 Million |
Net Income | 9.3 Million | 116.3 Million | 112.3 Million | 276.5 Million | 36.3 Million | 167.3 Million |
Earnings Per Share Basic | 0.09 | 1.08 | 1.03 | - | 0.33 | 1.48 |
Earnings Per Share Diluted | 0.09 | 1.06 | 1.01 | - | 0.32 | 1.46 |
Weighted Average Shares Outstanding | 107.26 Million | 107.73 Million | 108.96 Million | 113.27 Million | 111.59 Million | 112.68 Million |
Weighted Average Shares Outstanding (Diluted) | 107.26 Million | 109.25 Million | 110.84 Million | 115.12 Million | 113.65 Million | 114.46 Million |
Gross Margin | 0.76 | 0.76 | 0.76 | 0.75 | 0.77 | 0.74 |
EBIT Margin | -0.06 | -0.06 | -0.05 | - | 0.04 | 0.23 |
Profit Margin | 0.01 | 0.11 | 0.10 | 0.07 | 0.03 | 0.18 |
EBITDA | -62.9 Million | -64.2 Million | -60.2 Million | - | 46.1 Million | 215.6 Million |
Earnings Before Tax Margin | -0.38 | 0.20 | 0.18 | 0.09 | 0.04 | 0.23 |
SIRC
DTC
INOV
8450
HSW
GRST