USD 3.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 143.32 Thousand | 28.34 Thousand |
Cost of Revenue | 8856.00 | 10.45 Thousand | 536.05 | 11.3 Thousand | 35.66 Thousand | 9712.00 |
Gross Profit | -8856.00 | -10.45 Thousand | -536.05 | -11.3 Thousand | 107.65 Thousand | 18.63 Thousand |
Operating Expenses | 2.45 Million | 2.14 Million | 2 Million | 916.43 Thousand | 625.61 Thousand | 1.02 Million |
Selling, General and Administrative Expenses | 1.65 Million | 1.48 Million | 1.27 Million | 888.97 Thousand | 625.61 Thousand | 1.02 Million |
Research and Development Expenses | 798.16 Thousand | 657.65 Thousand | 734.01 Thousand | 27.45 Thousand | - | - |
Other Expenses | - | - | -536.05 Thousand | - | - | 105.26 Thousand |
Cost and Expenses | 2.45 Million | 2.14 Million | 2 Million | 916.43 Thousand | 661.28 Thousand | 1.03 Million |
Operating Income | -2.45 Million | -2.14 Million | -2 Million | -916.43 Thousand | -517.95 Thousand | -1 Million |
Interest Expense | 2.04 Million | 646.74 Thousand | 399.07 Thousand | 343.15 Thousand | 55.2 Thousand | 352.83 Thousand |
Income Tax Expense | - | 782.11 Thousand | 399.07 Thousand | 343.15 Thousand | -183.11 Thousand | 800.00 |
Earnings before Tax | -4.14 Million | -2.92 Million | -3 Million | -1.25 Million | -3.31 Million | -2.3 Million |
Net Income | -4.14 Million | -3.71 Million | -3.4 Million | -1.6 Million | -3.12 Million | -2.62 Million |
Earnings Per Share Basic | -3.77 | -3.97 | -0.09 | -0.22 | -5.78 | -6.04 |
Earnings Per Share Diluted | -3.77 | -3.97 | -0.09 | -0.22 | -5.78 | -6.04 |
Weighted Average Shares Outstanding | 1.1 Million | 934 Thousand | 36.39 Million | 7.35 Million | 541.84 Thousand | 433.82 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.1 Million | 934 Thousand | 36.39 Million | 7.35 Million | 541.84 Thousand | 433.82 Thousand |
Gross Margin | - | - | - | - | 0.75 | 0.66 |
EBIT Margin | - | - | - | - | -3.09 | -26.72 |
Profit Margin | - | - | - | - | -21.84 | -92.43 |
EBITDA | -2.44 Million | -2.13 Million | -2.52 Million | -905.13 Thousand | -442.63 Thousand | -1.7 Million |
Earnings Before Tax Margin | - | - | - | - | -3.61 | -35.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 14.49 Thousand | - | - |
Cost of Revenue | 1364.00 | 1523.00 | 8856.00 | 1610.00 | 2016.00 | 2615.00 |
Gross Profit | -1364.00 | -1523.00 | -8856.00 | 12.88 Thousand | -2016.00 | -2615.00 |
Operating Expenses | 601.44 Thousand | 628.44 Thousand | 2.44 Million | 717.23 Thousand | 642.81 Thousand | 574 Thousand |
Selling, General and Administrative Expenses | 361.01 Thousand | 395.85 Thousand | - | 501.3 Thousand | 427.58 Thousand | 354.85 Thousand |
Research and Development Expenses | 240.42 Thousand | 232.59 Thousand | - | 215.93 Thousand | 215.23 Thousand | 219.15 Thousand |
Other Expenses | 37.5 Thousand | 37.5 Thousand | - | -75 Thousand | - | 37.5 Thousand |
Cost and Expenses | 602.8 Thousand | 629.97 Thousand | 2.45 Million | 717.23 Thousand | 642.81 Thousand | 574 Thousand |
Operating Income | -602.8 Thousand | -629.97 Thousand | -2.45 Million | -717.23 Thousand | -642.81 Thousand | -574 Thousand |
Interest Expense | 259.57 Thousand | 128.11 Thousand | 2.04 Million | 584.85 Thousand | 265.47 Thousand | 357.67 Thousand |
Income Tax Expense | -4.00 | -3.00 | 4.00 | 584.85 Thousand | 265.47 Thousand | 357.67 Thousand |
Earnings before Tax | -862.38 Thousand | -758.08 Thousand | -4.14 Million | -1.17 Million | -905.72 Thousand | -723.12 Thousand |
Net Income | -862.38 Thousand | -758.08 Thousand | -4.14 Million | -1.17 Million | -905.72 Thousand | -723.12 Thousand |
Earnings Per Share Basic | -0.70 | -0.62 | - | -0.94 | -0.82 | -0.67 |
Earnings Per Share Diluted | -0.70 | -0.62 | - | -0.94 | -0.82 | -0.67 |
Weighted Average Shares Outstanding | 1.23 Million | 1.23 Million | 1.1 Million | 1.24 Million | 1.1 Million | 1.08 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Million | 1.23 Million | 1.1 Million | 1.24 Million | 1.1 Million | 1.08 Million |
Gross Margin | - | - | - | 0.89 | - | - |
EBIT Margin | - | - | - | -49.38 | - | - |
Profit Margin | - | - | - | -81.15 | - | - |
EBITDA | -601.44 Thousand | -628.45 Thousand | - | -715.62 Thousand | -640.79 Thousand | -571.39 Thousand |
Earnings Before Tax Margin | - | - | - | -49.49 | - | - |
IVZ
HUDCO
002614
600095
TYRA
300628