USD 1.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.87 Million | 16.1 Million | 34.42 Million | 64.81 Million | 131.38 Million | 85.92 Million |
Cost of Revenue | 3.83 Million | 6.84 Million | 10.8 Million | 18.26 Million | 37.87 Million | 28.79 Million |
Gross Profit | 7.04 Million | 9.25 Million | 23.62 Million | 46.54 Million | 93.51 Million | 57.12 Million |
Operating Expenses | 11.94 Million | 24.07 Million | 36.95 Million | 48.72 Million | 83.81 Million | 58.22 Million |
Selling, General and Administrative Expenses | 11.94 Million | 24.07 Million | 36.95 Million | 48.72 Million | 83.81 Million | 58.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 108.18 Thousand | -211.03 Thousand | - | - | - |
Cost and Expenses | 15.77 Million | 30.91 Million | 47.75 Million | 66.98 Million | 121.69 Million | 87.02 Million |
Operating Income | -4.89 Million | -14.81 Million | -13.33 Million | -2.17 Million | 9.69 Million | -1.1 Million |
Interest Expense | 3.14 Million | 13.21 Million | 12.2 Million | 47.61 Thousand | 430.85 Thousand | 1.72 Million |
Income Tax Expense | - | 666.95 Thousand | -3.03 Million | -594.5 Thousand | 485 Thousand | -24.24 Million |
Earnings before Tax | -6.71 Million | -37.68 Million | -20.14 Million | -1.82 Million | 3.27 Million | 21.42 Million |
Net Income | -6.71 Million | -37.68 Million | -17.1 Million | -1.23 Million | 2.78 Million | 21.42 Million |
Earnings Per Share Basic | -0.02 | -0.14 | -0.08 | -0.01 | 0.02 | 0.27 |
Earnings Per Share Diluted | -0.02 | -0.14 | -0.08 | -0.01 | 0.01 | 0.09 |
Weighted Average Shares Outstanding | 374.98 Million | 274.1 Million | 206.21 Million | 172.04 Million | 131.47 Million | 80.48 Million |
Weighted Average Shares Outstanding (Diluted) | 374.98 Million | 274.1 Million | 206.21 Million | 172.04 Million | 239.82 Million | 239.81 Million |
Gross Margin | 0.65 | 0.57 | 0.69 | 0.72 | 0.71 | 0.66 |
EBIT Margin | -0.28 | -0.87 | -0.37 | -0.03 | 0.08 | -0.01 |
Profit Margin | -0.62 | -2.34 | -0.50 | -0.02 | 0.02 | 0.25 |
EBITDA | -2.99 Million | -23.74 Million | -7.28 Million | -1.61 Million | 4.41 Million | 23.23 Million |
Earnings Before Tax Margin | -0.45 | -0.92 | -0.39 | -0.03 | 0.07 | -0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 10.87 Million | 2.7 Million | 2.88 Million | 2.4 Million | 2.87 Million | 16.1 Million |
Cost of Revenue | 3.83 Million | 1.61 Million | 701.68 Thousand | 669.8 Thousand | 845.82 Thousand | 6.84 Million |
Gross Profit | 7.04 Million | 1.09 Million | 2.18 Million | 1.73 Million | 2.03 Million | 9.25 Million |
Operating Expenses | 10.14 Million | 656.14 Thousand | 2.92 Million | -2.85 Million | 3.7 Million | 24.07 Million |
Selling, General and Administrative Expenses | - | 2.45 Million | 2.92 Million | 2.85 Million | 3.7 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Million | 1.8 Million | -17 Thousand | 1.8 Million | 97.82 Thousand | 108.18 Thousand |
Cost and Expenses | 13.97 Million | 2.27 Million | 3.62 Million | -2.18 Million | 4.55 Million | 30.91 Million |
Operating Income | -3.09 Million | 433.97 Thousand | -736.67 Thousand | 4.59 Million | -1.67 Million | -14.81 Million |
Interest Expense | 3.14 Million | 141.59 Thousand | 137.36 Thousand | 1.96 Million | 905.81 Thousand | 13.21 Million |
Income Tax Expense | 5.00 | -3554.00 | 3554.00 | -12.1 Thousand | 12.1 Thousand | 666.95 Thousand |
Earnings before Tax | -6.71 Million | -1.94 Million | -891.04 Thousand | -1.46 Million | -2.41 Million | -37.68 Million |
Net Income | -6.71 Million | -1.93 Million | -894.59 Thousand | -1.45 Million | -2.42 Million | -37.68 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 374.98 Million | 376.32 Million | 376.32 Million | 376.32 Million | 370.93 Million | 274.1 Million |
Weighted Average Shares Outstanding (Diluted) | 374.98 Million | 376.32 Million | 376.32 Million | 376.32 Million | 370.93 Million | 274.1 Million |
Gross Margin | 0.65 | 0.40 | 0.76 | 0.72 | 0.71 | 0.57 |
EBIT Margin | - | 0.21 | -0.21 | 1.91 | -0.49 | - |
Profit Margin | -0.62 | -0.72 | -0.31 | -0.60 | -0.84 | -2.34 |
EBITDA | - | 561.92 Thousand | -601.53 Thousand | 4.59 Million | -1.4 Million | - |
Earnings Before Tax Margin | -0.28 | 0.16 | -0.26 | 1.91 | -0.58 | -0.92 |
NFG
LIFCO-B
600778
KRSNAA
GNSS
300843