USD 119.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 121.78 Billion | 105.47 Billion | 107.01 Billion | 111 Billion | 65.95 Billion | 61.68 Billion |
Total Current Assets | 87.06 Billion | 79.75 Billion | 79.98 Billion | 84.07 Billion | 48.2 Billion | 44.3 Billion |
Cash And Short Term Investments | 48.18 Billion | 43.11 Billion | 32.36 Billion | 35.87 Billion | 19.72 Billion | 17.25 Billion |
Cash and Cash Equivalents | 15.25 Billion | 15.26 Billion | 24.69 Billion | 26.04 Billion | 15.75 Billion | 12.61 Billion |
Short Term Investments | 32.93 Billion | 27.85 Billion | 7.67 Billion | 9.82 Billion | 3.97 Billion | 4.63 Billion |
Net Receivables | 9.5 Billion | 22.36 Billion | 28.88 Billion | 25.97 Billion | 8.29 Billion | 10.28 Billion |
Inventory | 13.33 Billion | 13.49 Billion | 16.66 Billion | 20.81 Billion | 9.72 Billion | 11.59 Billion |
Other Current Assets | 1.48 Billion | 776.48 Million | 2.06 Billion | 1.41 Billion | 12.11 Billion | 9.74 Billion |
Total Non-Current Assets | 34.71 Billion | 25.72 Billion | 27.03 Billion | 26.93 Billion | 17.74 Billion | 17.37 Billion |
Net PPE | 15.83 Billion | 15.5 Billion | 14.22 Billion | 12.46 Billion | 11.53 Billion | 11.97 Billion |
Good Will And Intangible Assets | 2.47 Billion | 2.6 Billion | 2.93 Billion | 2.81 Billion | 296.06 Million | 327.91 Million |
Good Will | 68.93 Million | 68.93 Million | 121.42 Million | 68.93 Million | 17.47 Million | 3.86 Million |
Intangible Assets | 2.4 Billion | 2.53 Billion | 2.81 Billion | 2.74 Billion | 278.58 Million | 324.05 Million |
Long-Term Investments | 2.04 Billion | -25.85 Billion | -6.3 Billion | -8.76 Billion | -3.44 Billion | -3.88 Billion |
Tax Assets | 2.15 Billion | 2.3 Billion | 2.22 Billion | 2.32 Billion | 1.67 Billion | 1.41 Billion |
Other Non Current Assets | 12.2 Billion | 31.16 Billion | 13.95 Billion | 18.09 Billion | 7.68 Billion | 7.54 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.82 Billion | 62.5 Billion | 64.25 Billion | 75.32 Billion | 35.52 Billion | 33.35 Billion |
Total Current Liabilities | 72.53 Billion | 61.31 Billion | 62.88 Billion | 73.86 Billion | 35.17 Billion | 32.98 Billion |
Account Payables | 46.62 Billion | 33.22 Billion | 37.47 Billion | 54.69 Billion | 24.68 Billion | 21.71 Billion |
Tax Payables | 683.66 Million | 1.03 Billion | 1.11 Billion | 2.72 Billion | 575.03 Million | 577.83 Million |
Short Term Debt | 4.9 Billion | 3.89 Billion | 3.51 Billion | 1.49 Billion | 1.03 Billion | 3 Billion |
Deferred Revenue | -1.7 Million | - | - | - | - | - |
Other Current Liabilities | 20.99 Billion | 24.2 Billion | 21.89 Billion | 17.67 Billion | 9.45 Billion | 8.26 Billion |
Total Non Current Liabilities | 1.29 Billion | 1.19 Billion | 1.36 Billion | 1.46 Billion | 347.46 Million | 366.8 Million |
Long-Term Debt | 142.72 Million | 143 Thousand | 1.07 Million | 239.52 Million | 26.16 Million | - |
Deferred Revenue Non Current | 642.89 Million | 560.15 Million | 657.04 Million | 504.89 Million | 285.95 Million | 316.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 410.37 Million | 525.46 Million | 577.84 Million | 620.03 Million | 6.89 Million | 9.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.96 Billion | 42.96 Billion | 42.76 Billion | 35.67 Billion | 30.42 Billion | 28.32 Billion |
Stock Holders Equity | 40.27 Billion | 35.9 Billion | 35.67 Billion | 32.11 Billion | 27.26 Billion | 25.47 Billion |
Common Stock | 16.71 Billion | 16.71 Billion | 16.71 Billion | 16.71 Billion | 16.71 Billion | 16.71 Billion |
Retained Earnings | 19.95 Billion | 16.17 Billion | 16.19 Billion | 14.91 Billion | 10.1 Billion | 9.09 Billion |
Accumulated other comprehensive income | 3.6 Billion | -1.43 Billion | -1.47 Billion | -3.12 Billion | -3.07 Billion | -2.13 Billion |
Common Stock Equity | 40.27 Billion | 35.9 Billion | 35.67 Billion | 32.11 Billion | 27.26 Billion | 25.47 Billion |
Capital Lease Obligation | 2.9 Million | 2.06 Million | 4.37 Million | 23.24 Million | 57.37 Million | - |
Total Investments | 7.83 Billion | 2 Billion | 1.37 Billion | 1.06 Billion | 529.64 Million | 745.76 Million |
Total Debt | 5.05 Billion | 3.89 Billion | 3.51 Billion | 1.73 Billion | 1.05 Billion | 3 Billion |
Net Debt | -10.19 Billion | -11.37 Billion | -21.17 Billion | -24.31 Billion | -14.69 Billion | -9.61 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 121.78 Billion | 121.78 Billion | 121.78 Billion | 112.3 Billion | 112.3 Billion | 105.47 Billion |
Total Current Assets | 87.06 Billion | 87.06 Billion | 87.06 Billion | 80.18 Billion | 80.18 Billion | 79.75 Billion |
Cash And Short Term Investments | 48.18 Billion | 48.18 Billion | 48.87 Billion | 26.23 Billion | 43.86 Billion | 43.11 Billion |
Cash and Cash Equivalents | 15.25 Billion | 15.25 Billion | 15.25 Billion | 11.31 Billion | 11.31 Billion | 15.26 Billion |
Short Term Investments | 32.93 Billion | 32.93 Billion | 23.1 Billion | 14.91 Billion | 25.52 Billion | 27.85 Billion |
Net Receivables | 9.5 Billion | 9.5 Billion | 9.5 Billion | 8.84 Billion | 8.84 Billion | 22.36 Billion |
Inventory | 13.33 Billion | 13.33 Billion | 13.33 Billion | 14.45 Billion | 14.45 Billion | 13.49 Billion |
Other Current Assets | 1.48 Billion | 1.48 Billion | 25.86 Billion | 20.04 Billion | 20.04 Billion | 776.48 Million |
Total Non-Current Assets | 34.71 Billion | 34.71 Billion | 34.71 Billion | 32.12 Billion | 32.12 Billion | 25.72 Billion |
Net PPE | 15.83 Billion | 15.83 Billion | 18.08 Billion | 17.72 Billion | 17.72 Billion | 15.5 Billion |
Good Will And Intangible Assets | 2.47 Billion | 2.47 Billion | 221 Million | 266.99 Million | 266.99 Million | 2.6 Billion |
Good Will | 68.93 Million | 68.93 Million | 68.93 Million | 68.93 Million | 68.93 Million | 68.93 Million |
Intangible Assets | 2.4 Billion | 2.4 Billion | 152.07 Million | 198.05 Million | 198.05 Million | 2.53 Billion |
Long-Term Investments | 2.04 Billion | 2.04 Billion | 2.04 Billion | -9.44 Billion | 2.01 Billion | -25.85 Billion |
Tax Assets | 2.15 Billion | 2.15 Billion | - | 2.41 Billion | - | 2.3 Billion |
Other Non Current Assets | 12.2 Billion | 12.2 Billion | 14.36 Billion | 21.14 Billion | 12.1 Billion | 31.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.82 Billion | 73.82 Billion | 73.82 Billion | 67.58 Billion | 67.58 Billion | 62.5 Billion |
Total Current Liabilities | 72.53 Billion | 72.53 Billion | 72.53 Billion | 66.37 Billion | 66.37 Billion | 61.31 Billion |
Account Payables | 46.62 Billion | 46.62 Billion | 46.62 Billion | 39.61 Billion | 39.61 Billion | 33.22 Billion |
Tax Payables | 683.66 Million | 683.66 Million | - | 1.17 Billion | - | 1.03 Billion |
Short Term Debt | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.22 Billion | 4.22 Billion | 3.89 Billion |
Deferred Revenue | -1.7 Million | -1.7 Million | - | - | - | - |
Other Current Liabilities | 20.99 Billion | 20.99 Billion | 20.99 Billion | 22.53 Billion | 22.53 Billion | 24.2 Billion |
Total Non Current Liabilities | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion |
Long-Term Debt | 142.72 Million | 142.72 Million | 142.72 Million | 20 Million | 20 Million | 143 Thousand |
Deferred Revenue Non Current | 642.89 Million | 642.89 Million | - | 551.64 Million | - | 560.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 410.37 Million | 410.37 Million | 1.15 Billion | 524.93 Million | 1.19 Billion | 525.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.96 Billion | 47.96 Billion | 47.96 Billion | 44.71 Billion | 44.71 Billion | 42.96 Billion |
Stock Holders Equity | 40.27 Billion | 40.27 Billion | 40.27 Billion | 37.45 Billion | 37.45 Billion | 35.9 Billion |
Common Stock | 16.71 Billion | 16.71 Billion | 16.71 Billion | 16.71 Billion | 16.71 Billion | 16.71 Billion |
Retained Earnings | 19.95 Billion | 19.95 Billion | 25.01 Billion | 17.73 Billion | 22.19 Billion | 16.17 Billion |
Accumulated other comprehensive income | 3.6 Billion | 3.6 Billion | -1.45 Billion | -1.44 Billion | -1.44 Billion | -1.43 Billion |
Common Stock Equity | 40.27 Billion | 40.27 Billion | 40.27 Billion | 37.45 Billion | 37.45 Billion | 35.9 Billion |
Capital Lease Obligation | 2.9 Million | 2.9 Million | 2.9 Million | 1.35 Million | 1.35 Million | 2.06 Million |
Total Investments | 7.83 Billion | 7.83 Billion | 25.15 Billion | 5.47 Billion | 27.54 Billion | 2 Billion |
Total Debt | 5.05 Billion | 5.05 Billion | 5.04 Billion | 4.24 Billion | 4.24 Billion | 3.89 Billion |
Net Debt | -10.19 Billion | -10.19 Billion | -10.2 Billion | -7.07 Billion | -7.07 Billion | -11.37 Billion |
MRN
DNLM
8938
603815
ORXCF
300770