USD 0.04
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 29.28 Million | 21.64 Million | 13.9 Million | 13.23 Million | 11.95 Million | 11.08 Million |
Total Current Assets | 1.28 Million | 1.98 Million | 146.7 Thousand | 378.53 Thousand | 104.63 Thousand | 410.04 Thousand |
Cash And Short Term Investments | 457.53 Thousand | 1.61 Million | 100.79 Thousand | 228.1 Thousand | 63.84 Thousand | 293.5 Thousand |
Cash and Cash Equivalents | 457.53 Thousand | 1.61 Million | 100.79 Thousand | 228.1 Thousand | 63.84 Thousand | 293.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 749.47 Thousand | 133.12 Thousand | 15.7 Thousand | 96.63 Thousand | 37.09 Thousand | 82.57 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 76.69 Thousand | 235.51 Thousand | 30.2 Thousand | 53.8 Thousand | 3694.00 | 33.96 Thousand |
Total Non-Current Assets | 28 Million | 19.66 Million | 13.75 Million | 12.85 Million | 11.84 Million | 10.67 Million |
Net PPE | 27.92 Million | 19.58 Million | 13.67 Million | 12.77 Million | 11.79 Million | 10.62 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand | 450.00 | 450.00 |
Other Assets | -0.00 | 0.00 | - | - | 0.00 | - |
Total Liabilities | 2.35 Million | 802.98 Thousand | 2.29 Million | 2.47 Million | 2 Million | 1.43 Million |
Total Current Liabilities | 2.23 Million | 682.98 Thousand | 2.21 Million | 2.42 Million | 1.93 Million | 1.33 Million |
Account Payables | 2.12 Million | 529.15 Thousand | 484.34 Thousand | 567.74 Thousand | 621.5 Thousand | 466.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 606.7 Thousand | 1.01 Million | 772.72 Thousand | 547.8 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 110.38 Thousand | 153.82 Thousand | 1.12 Million | 843.06 Thousand | 538.08 Thousand | 321.31 Thousand |
Total Non Current Liabilities | 120 Thousand | 120 Thousand | 80 Thousand | 53 Thousand | 75 Thousand | 97.71 Thousand |
Long-Term Debt | 80 Thousand | 80 Thousand | 80 Thousand | 53 Thousand | 75 Thousand | 43.97 Thousand |
Deferred Revenue Non Current | 40 Thousand | 40 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Thousand | 40 Thousand | - | - | - | 53.73 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.93 Million | 20.84 Million | 11.6 Million | 10.75 Million | 9.94 Million | 9.64 Million |
Stock Holders Equity | 26.93 Million | 20.84 Million | 11.6 Million | 10.75 Million | 9.94 Million | 9.64 Million |
Common Stock | 43.75 Million | 37.43 Million | 26.8 Million | 24.74 Million | 23.63 Million | 22.81 Million |
Retained Earnings | -23.54 Million | -21.96 Million | -19.89 Million | -18.31 Million | -17.42 Million | -16.29 Million |
Accumulated other comprehensive income | 519.81 Thousand | 610.82 Thousand | 641.39 Thousand | 648.14 Thousand | 175.92 Thousand | 36.66 Thousand |
Common Stock Equity | 26.93 Million | 20.84 Million | 11.6 Million | 10.75 Million | 9.94 Million | 9.64 Million |
Capital Lease Obligation | - | - | 217.97 Thousand | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 80 Thousand | 80 Thousand | 686.7 Thousand | 1.06 Million | 847.72 Thousand | 547.8 Thousand |
Net Debt | -377.53 Thousand | -1.53 Million | 585.9 Thousand | 836.59 Thousand | 783.87 Thousand | 254.29 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 29.27 Million | 29.24 Million | 29.64 Million | 29.28 Million | 29.28 Million | 28.97 Million |
Total Current Assets | 73.62 Thousand | 103.22 Thousand | 452.91 Thousand | 1.28 Million | 1.28 Million | 3.84 Million |
Cash And Short Term Investments | 22.01 Thousand | 3506.00 | 328.94 Thousand | 457.53 Thousand | 457.53 Thousand | 3.02 Million |
Cash and Cash Equivalents | 22.01 Thousand | 3506.00 | 328.94 Thousand | 457.53 Thousand | 457.53 Thousand | 3.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.09 Thousand | 41.67 Thousand | 28.58 Thousand | 749.47 Thousand | 749.47 Thousand | 487.38 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 28.52 Thousand | 58.04 Thousand | 95.38 Thousand | 76.69 Thousand | 76.69 Thousand | 336 Thousand |
Total Non-Current Assets | 29.2 Million | 29.13 Million | 29.19 Million | 28 Million | 28 Million | 25.13 Million |
Net PPE | 29.12 Million | 29.05 Million | 29.11 Million | 27.92 Million | 27.92 Million | 25.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand | 27.45 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.39 Million | 3.23 Million | 3.34 Million | 2.35 Million | 2.35 Million | 2.31 Million |
Total Current Liabilities | 3.27 Million | 3.11 Million | 3.22 Million | 2.23 Million | 2.23 Million | 2.19 Million |
Account Payables | 2.86 Million | 2.81 Million | 2.75 Million | 2.12 Million | 2.12 Million | 1.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 410.94 Thousand | 306.71 Thousand | 472.52 Thousand | 110.38 Thousand | 110.38 Thousand | 703.26 Thousand |
Total Non Current Liabilities | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | 120 Thousand |
Long-Term Debt | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Deferred Revenue Non Current | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 120 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.88 Million | 26 Million | 26.3 Million | 26.93 Million | 26.93 Million | 26.66 Million |
Stock Holders Equity | 25.88 Million | 26 Million | 26.3 Million | 26.93 Million | 26.93 Million | 26.66 Million |
Common Stock | 43.97 Million | 43.94 Million | 43.75 Million | 43.75 Million | 43.75 Million | 43.75 Million |
Retained Earnings | -24.87 Million | -24.72 Million | -24.25 Million | -23.54 Million | -23.54 Million | -23.89 Million |
Accumulated other comprehensive income | 371.99 Thousand | 469.04 Thousand | 469.04 Thousand | 519.81 Thousand | 519.81 Thousand | 519.81 Thousand |
Common Stock Equity | 25.88 Million | 26 Million | 26.3 Million | 26.93 Million | 26.93 Million | 26.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Net Debt | 57.99 Thousand | 76.49 Thousand | -248.94 Thousand | -377.53 Thousand | -377.53 Thousand | -2.94 Million |
ALG
LUC
600997
FAME
BZT
300522