USD 35.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.37 Billion | 14.96 Billion | 10.51 Billion | 9.56 Billion | 9.52 Billion | 7.57 Billion |
Total Current Assets | 6.62 Billion | 6.12 Billion | 5.35 Billion | 4.58 Billion | 4.63 Billion | 4.09 Billion |
Cash And Short Term Investments | 353.33 Million | 601.77 Million | 815.92 Million | 730.62 Million | 453.83 Million | 416.2 Million |
Cash and Cash Equivalents | 353.33 Million | 601.77 Million | 815.92 Million | 730.62 Million | 453.23 Million | 415.78 Million |
Short Term Investments | 13.26 Million | 30.3 Million | -17.35 Million | -30.91 Million | 604 Thousand | 422 Thousand |
Net Receivables | 3.88 Billion | 3.38 Billion | 2.9 Billion | 2.64 Billion | 2.52 Billion | 2.24 Billion |
Inventory | 1.89 Billion | 1.68 Billion | 1.26 Billion | 1.26 Billion | 1.31 Billion | 1.18 Billion |
Other Current Assets | 497.86 Million | 454.01 Million | 372.31 Million | 341.35 Million | 345.74 Million | 253.96 Million |
Total Non-Current Assets | 8.74 Billion | 8.83 Billion | 5.15 Billion | 4.97 Billion | 4.88 Billion | 3.47 Billion |
Net PPE | 2.72 Billion | 2.65 Billion | 2.35 Billion | 2.29 Billion | 2.28 Billion | 1.74 Billion |
Good Will And Intangible Assets | 4.95 Billion | 5.29 Billion | 1.99 Billion | 1.94 Billion | 1.98 Billion | 1.15 Billion |
Good Will | 3.03 Billion | 3.09 Billion | 796.67 Million | 786.37 Million | 814.01 Million | 517.34 Million |
Intangible Assets | 1.92 Billion | 2.19 Billion | 1.19 Billion | 1.15 Billion | 1.16 Billion | 633.89 Million |
Long-Term Investments | 714.9 Million | 608.1 Million | 536.38 Million | 522.96 Million | 468.99 Million | 471.67 Million |
Tax Assets | 214.17 Million | 198.23 Million | 207.54 Million | 149.38 Million | 111.59 Million | 72.13 Million |
Other Non Current Assets | 134.54 Million | 81.04 Million | 70.12 Million | 58.56 Million | 32.27 Million | 37.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.62 Billion | 12.31 Billion | 7.84 Billion | 6.98 Billion | 7.03 Billion | 5.03 Billion |
Total Current Liabilities | 7.32 Billion | 8 Billion | 4.67 Billion | 3.89 Billion | 5.44 Billion | 3.85 Billion |
Account Payables | 3.15 Billion | 2.82 Billion | 2.61 Billion | 1.66 Billion | 2.01 Billion | 1.82 Billion |
Tax Payables | 165.95 Million | 174.74 Million | 161.2 Million | 163.7 Million | 195.05 Million | 163.23 Million |
Short Term Debt | 2.56 Billion | 3.62 Billion | 559.88 Million | 496.33 Million | 1.86 Billion | 225.41 Million |
Deferred Revenue | 989.8 Million | 953.57 Million | 927.18 Million | 1.05 Billion | 1.04 Billion | 1.32 Billion |
Other Current Liabilities | 613.81 Million | 597.16 Million | 580.05 Million | 677.27 Million | 519.08 Million | 468.23 Million |
Total Non Current Liabilities | 5.3 Billion | 4.3 Billion | 3.16 Billion | 3.09 Billion | 1.58 Billion | 1.18 Billion |
Long-Term Debt | 3.54 Billion | 2.9 Billion | 1.55 Billion | 1.55 Billion | 468.89 Million | 270.36 Million |
Deferred Revenue Non Current | 1.29 Billion | 895.52 Million | 906.63 Million | 843.09 Million | 457.3 Million | 537.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 312.58 Million | 336.34 Million | 531.17 Million | 530.37 Million | 482.93 Million | 208.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.75 Billion | 2.65 Billion | 2.66 Billion | 2.57 Billion | 2.49 Billion | 2.53 Billion |
Stock Holders Equity | 2.45 Billion | 2.39 Billion | 2.41 Billion | 2.29 Billion | 2.22 Billion | 2.24 Billion |
Common Stock | 895.92 Million | 895.92 Million | 895.92 Million | 895.92 Million | 895.92 Million | 895.92 Million |
Retained Earnings | 1.56 Billion | 1.47 Billion | 1.54 Billion | 1.4 Billion | 1.38 Billion | 1.31 Billion |
Accumulated other comprehensive income | 93.46 Million | 80.67 Million | 18.75 Million | 21.18 Million | -33.71 Million | 51.28 Million |
Common Stock Equity | 2.45 Billion | 2.39 Billion | 2.41 Billion | 2.29 Billion | 2.22 Billion | 2.24 Billion |
Capital Lease Obligation | 515.12 Million | 588.82 Million | 546.88 Million | 527.73 Million | 424.15 Million | 14.71 Million |
Total Investments | 714.9 Million | 544.87 Million | 519.02 Million | 492.05 Million | 469.59 Million | 472.09 Million |
Total Debt | 6.1 Billion | 6.53 Billion | 2.11 Billion | 2.04 Billion | 2.33 Billion | 495.77 Million |
Net Debt | 5.75 Billion | 5.93 Billion | 1.29 Billion | 1.31 Billion | 1.88 Billion | 79.99 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.88 Billion | 15.88 Billion | 15.37 Billion | 15.37 Billion | 15.37 Billion | 15.09 Billion |
Total Current Assets | 6.92 Billion | 6.92 Billion | 6.62 Billion | 6.62 Billion | 6.62 Billion | 6.08 Billion |
Cash And Short Term Investments | 429.94 Million | 429.94 Million | 353.33 Million | 353.33 Million | 353.31 Million | 387.15 Million |
Cash and Cash Equivalents | 429.94 Million | 429.94 Million | 353.33 Million | 353.33 Million | 340.04 Million | 387.15 Million |
Short Term Investments | - | - | 13.26 Million | 13.26 Million | 13.26 Million | -73.68 Million |
Net Receivables | 3.81 Billion | 3.81 Billion | 3.88 Billion | 3.88 Billion | 3.82 Billion | 3.43 Billion |
Inventory | 2.03 Billion | 2.03 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.72 Billion |
Other Current Assets | 644.56 Million | 644.56 Million | 497.86 Million | 497.86 Million | 557.84 Million | 536.1 Million |
Total Non-Current Assets | 8.95 Billion | 8.95 Billion | 8.74 Billion | 8.74 Billion | 8.74 Billion | 9.01 Billion |
Net PPE | 2.69 Billion | 2.69 Billion | 2.72 Billion | 2.72 Billion | 2.72 Billion | 2.78 Billion |
Good Will And Intangible Assets | 5.06 Billion | 5.06 Billion | 4.95 Billion | 4.95 Billion | 4.48 Billion | 5.26 Billion |
Good Will | - | - | 3.03 Billion | 3.03 Billion | 3.03 Billion | - |
Intangible Assets | 5.06 Billion | 5.06 Billion | 1.92 Billion | 1.92 Billion | 1.44 Billion | 5.26 Billion |
Long-Term Investments | 671.01 Million | 671.01 Million | 714.9 Million | 714.9 Million | 630.47 Million | 624.2 Million |
Tax Assets | - | - | 214.17 Million | 214.17 Million | - | 247.01 Million |
Other Non Current Assets | 527.86 Million | 527.86 Million | 134.54 Million | 134.54 Million | 909.49 Million | 84.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.02 Billion | 13.02 Billion | 12.62 Billion | 12.62 Billion | 12.62 Billion | 12.37 Billion |
Total Current Liabilities | 8.22 Billion | 8.22 Billion | 7.32 Billion | 7.32 Billion | 7.32 Billion | 7.37 Billion |
Account Payables | 3.08 Billion | 3.08 Billion | 3.15 Billion | 3.15 Billion | 3.19 Billion | 2.74 Billion |
Tax Payables | - | - | 165.95 Million | 165.95 Million | - | 207.89 Million |
Short Term Debt | 3.54 Billion | 3.54 Billion | 2.56 Billion | 2.56 Billion | 2.48 Billion | 2.6 Billion |
Deferred Revenue | 6.24 Million | 6.24 Million | 989.8 Million | 989.8 Million | - | 1.42 Billion |
Other Current Liabilities | 1.59 Billion | 1.59 Billion | 613.81 Million | 613.81 Million | 1.64 Billion | 592.11 Million |
Total Non Current Liabilities | 4.8 Billion | 4.8 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5 Billion |
Long-Term Debt | 2.59 Billion | 2.59 Billion | 3.54 Billion | 3.54 Billion | 3.54 Billion | 3.55 Billion |
Deferred Revenue Non Current | - | - | 1.29 Billion | 1.29 Billion | - | 920 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.2 Billion | 2.2 Billion | 312.58 Million | 312.58 Million | 1.75 Billion | 341.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.85 Billion | 2.85 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.72 Billion |
Stock Holders Equity | 2.56 Billion | 2.56 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion | 2.44 Billion |
Common Stock | 895.92 Million | 895.92 Million | 895.92 Million | 895.92 Million | 895.92 Million | 895.92 Million |
Retained Earnings | 1.64 Billion | 1.64 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.5 Billion |
Accumulated other comprehensive income | 35.24 Million | 35.24 Million | 93.46 Million | 93.46 Million | -88.28 Million | 66.88 Million |
Common Stock Equity | 2.56 Billion | 2.56 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion | 2.44 Billion |
Capital Lease Obligation | - | - | 515.12 Million | 515.12 Million | 601.65 Million | - |
Total Investments | 671.01 Million | 671.01 Million | 714.9 Million | 714.9 Million | 643.74 Million | 550.52 Million |
Total Debt | 6.13 Billion | 6.13 Billion | 6.1 Billion | 6.1 Billion | 6.02 Billion | 6.16 Billion |
Net Debt | 5.7 Billion | 5.7 Billion | 5.75 Billion | 5.75 Billion | 5.68 Billion | 5.78 Billion |
FKKFF
9823
WELPM
SNEJF
3686
NXOPF