USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.1 Million | 23.52 Million | 23.64 Million | 15.88 Million | 13.49 Million | 9.36 Million |
Cost of Revenue | 21.19 Million | 28.21 Million | 5.36 Million | 2.69 Million | 2.22 Million | 1.98 Million |
Gross Profit | 2.9 Million | -4.69 Million | 18.27 Million | 13.19 Million | 11.27 Million | 7.37 Million |
Operating Expenses | 7.33 Million | 4.83 Million | 30.17 Million | 21.87 Million | 15.58 Million | 12.37 Million |
Selling, General and Administrative Expenses | 14.55 Million | 4.83 Million | 20.37 Million | 14.29 Million | 8.85 Million | 6.49 Million |
Research and Development Expenses | 2.45 Million | 2.23 Million | 2.19 Million | 2.04 Million | 1.79 Million | 1.63 Million |
Other Expenses | 3.12 Million | 36.6 Thousand | 67.37 Thousand | 212 Thousand | 119.54 Thousand | 67.05 Thousand |
Cost and Expenses | 28.53 Million | 33.05 Million | 35.53 Million | 24.56 Million | 17.8 Million | 14.36 Million |
Operating Income | -4.47 Million | -9.53 Million | -11.8 Million | -8.45 Million | -4.18 Million | -4.93 Million |
Interest Expense | 555.43 Thousand | 168.23 Thousand | 50.83 Thousand | 80.91 Thousand | 90.92 Thousand | 10.67 Thousand |
Income Tax Expense | 365.07 Thousand | 999.28 Thousand | -771.58 Thousand | -1.51 Million | -860.58 Thousand | -890.04 Thousand |
Earnings before Tax | -7.05 Million | -9.54 Million | -11.85 Million | -8.53 Million | -4.27 Million | -4.92 Million |
Net Income | -7.41 Million | -10.54 Million | -11.08 Million | -7.01 Million | -3.41 Million | -4.03 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 433.23 Million | 437.63 Million | 439.94 Million | 362.41 Million | 331.3 Million | 306.87 Million |
Weighted Average Shares Outstanding (Diluted) | 433.22 Million | 437.63 Million | 439.94 Million | 362.41 Million | 331.3 Million | 306.87 Million |
Gross Margin | 0.12 | -0.20 | 0.77 | 0.83 | 0.84 | 0.79 |
EBIT Margin | -0.08 | -0.23 | -0.30 | -0.30 | -0.08 | -0.23 |
Profit Margin | -0.31 | -0.45 | -0.47 | -0.44 | -0.25 | -0.43 |
EBITDA | -1.95 Million | -5.14 Million | -7.03 Million | -4.78 Million | -1.02 Million | -2.15 Million |
Earnings Before Tax Margin | -0.19 | -0.41 | -0.50 | -0.53 | -0.31 | -0.53 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 24.1 Million | 5.85 Million | 5.85 Million | 12.34 Million | 6.17 Million | 23.52 Million |
Cost of Revenue | 25.87 Million | 5.14 Million | 5.14 Million | 13.19 Million | 5.45 Million | 28.21 Million |
Gross Profit | -1.76 Million | 715.08 Thousand | 715.08 Thousand | -852.2 Thousand | 717.61 Thousand | -4.69 Million |
Operating Expenses | 4.78 Million | 1.32 Million | 1.32 Million | 2.62 Million | 2.45 Million | 4.83 Million |
Selling, General and Administrative Expenses | - | 1.1 Million | 1.1 Million | 2.62 Million | 1.34 Million | - |
Research and Development Expenses | - | 222.57 Thousand | 222.57 Thousand | 1 Million | 1 Million | - |
Other Expenses | - | - | - | - | - | 36.6 Thousand |
Cost and Expenses | 30.65 Million | 6.46 Million | 6.46 Million | 15.82 Million | 7.91 Million | 33.05 Million |
Operating Income | -6.54 Million | -608.92 Thousand | -608.92 Thousand | -3.48 Million | -1.74 Million | -9.53 Million |
Interest Expense | 555.43 Thousand | 360.66 Thousand | - | 194.76 Thousand | - | 168.23 Thousand |
Income Tax Expense | 408.51 Thousand | 75.48 Thousand | 75.48 Thousand | 214.11 Thousand | 107.05 Thousand | 999.28 Thousand |
Earnings before Tax | -7 Million | -1.7 Million | -1.7 Million | -3.64 Million | -1.82 Million | -9.54 Million |
Net Income | -7.41 Million | -1.77 Million | -1.77 Million | -3.85 Million | -1.92 Million | -10.54 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 433.22 Million | 434.69 Million | 434.69 Million | 431.76 Million | 431.8 Million | 437.63 Million |
Weighted Average Shares Outstanding (Diluted) | 433.22 Million | 434.67 Million | 434.67 Million | 431.76 Million | 431.76 Million | 437.63 Million |
Gross Margin | -0.07 | 0.12 | 0.12 | -0.07 | 0.12 | -0.20 |
EBIT Margin | - | -0.14 | -0.14 | -0.10 | -0.26 | - |
Profit Margin | -0.31 | -0.30 | -0.30 | -0.31 | -0.31 | -0.45 |
EBITDA | - | -844.33 Thousand | -844.33 Thousand | -1.24 Million | -1.62 Million | - |
Earnings Before Tax Margin | -0.27 | -0.10 | -0.10 | -0.28 | -0.28 | -0.41 |
AKA
2159
A04
LTM
WMT
LGND