USD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.57 Million | 23.09 Million | 26.74 Million | 32.23 Million | 14.63 Million | 10.85 Million |
Total Current Assets | 8.8 Million | 10.01 Million | 12.97 Million | 15.47 Million | 6.91 Million | 4.53 Million |
Cash And Short Term Investments | 2.73 Million | 3.78 Million | 5.12 Million | 8.59 Million | 2.11 Million | 1.32 Million |
Cash and Cash Equivalents | 2.73 Million | 3.78 Million | 5.12 Million | 8.59 Million | 2.11 Million | 1.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.8 Million | 4.7 Million | 5.74 Million | 5.65 Million | 4.04 Million | 2.78 Million |
Inventory | 434.76 Thousand | 353.5 Thousand | 287.46 Thousand | 394.65 Thousand | 207.13 Thousand | 392.44 Thousand |
Other Current Assets | 851.95 Thousand | 1.17 Million | 1.04 Million | 232.93 Thousand | 95.24 Thousand | 18.74 Thousand |
Total Non-Current Assets | 11.76 Million | 13.07 Million | 13.77 Million | 16.76 Million | 7.72 Million | 6.32 Million |
Net PPE | 1.3 Million | 865.57 Thousand | 361.51 Thousand | 279.84 Thousand | 96.54 Thousand | 88.84 Thousand |
Good Will And Intangible Assets | 10.46 Million | 12.13 Million | 13.3 Million | 16.48 Million | 7.62 Million | 6.24 Million |
Good Will | - | - | - | 784 Thousand | - | - |
Intangible Assets | 10.46 Million | 12.13 Million | 13.3 Million | 15.7 Million | 7.62 Million | 6.24 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 73.51 Thousand | 113.23 Thousand | -16.76 Million | -7.72 Million | -6.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.87 Million | 16.03 Million | 11.96 Million | 15.17 Million | 6.51 Million | 4.08 Million |
Total Current Liabilities | 13.24 Million | 14.28 Million | 10.82 Million | 14.44 Million | 5.06 Million | 3.63 Million |
Account Payables | 4.31 Million | 4.13 Million | 4.15 Million | 3.27 Million | 1.5 Million | 1.06 Million |
Tax Payables | 64.16 Thousand | 22.59 Thousand | 67.45 Thousand | 94.19 Thousand | 46.54 Thousand | 144.85 Thousand |
Short Term Debt | 527.12 Thousand | 2.04 Million | 884.34 Thousand | 25.37 Thousand | 93.62 Thousand | 509.55 Thousand |
Deferred Revenue | 6.64 Million | 6.19 Million | 4.23 Million | 3.31 Million | 2.24 Million | 1.48 Million |
Other Current Liabilities | 1.75 Million | 1.9 Million | 1.55 Million | 7.83 Million | 1.22 Million | 578.21 Thousand |
Total Non Current Liabilities | 6.62 Million | 1.74 Million | 1.14 Million | 726.67 Thousand | 1.44 Million | 446.26 Thousand |
Long-Term Debt | 4.74 Million | - | -750.85 Thousand | - | - | - |
Deferred Revenue Non Current | 1.03 Million | 1.24 Million | 750.85 Thousand | 505.53 Thousand | 662.96 Thousand | 380.51 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 265.43 Thousand | 497.78 Thousand | 389.31 Thousand | -284.39 Thousand | 141.29 Thousand | 65.74 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 701.93 Thousand | 7.06 Million | 14.78 Million | 17.06 Million | 8.12 Million | 6.77 Million |
Stock Holders Equity | 701.93 Thousand | 7.06 Million | 14.78 Million | 17.06 Million | 8.12 Million | 6.77 Million |
Common Stock | 52.61 Million | 50.34 Million | 49.39 Million | 42.61 Million | 30.48 Million | 27.62 Million |
Retained Earnings | -61.61 Million | -54.19 Million | -43.65 Million | -33.2 Million | -26.18 Million | -22.78 Million |
Accumulated other comprehensive income | 9.7 Million | 10.91 Million | 9.04 Million | 7.65 Million | 3.82 Million | 1.94 Million |
Common Stock Equity | 701.93 Thousand | 7.06 Million | 14.78 Million | 17.06 Million | 8.12 Million | 6.77 Million |
Capital Lease Obligation | 698.29 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.26 Million | 2.04 Million | 884.34 Thousand | 25.37 Thousand | 93.62 Thousand | 509.55 Thousand |
Net Debt | 2.53 Million | -1.73 Million | -4.23 Million | -8.57 Million | -2.02 Million | -820.32 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 20.57 Million | 20.57 Million | 20.57 Million | 20.86 Million | 20.86 Million | 23.09 Million |
Total Current Assets | 8.8 Million | 8.8 Million | 8.8 Million | 7.81 Million | 7.81 Million | 10.01 Million |
Cash And Short Term Investments | 2.73 Million | 2.73 Million | 2.73 Million | 1.58 Million | 1.58 Million | 3.78 Million |
Cash and Cash Equivalents | 2.73 Million | 2.73 Million | 2.73 Million | 1.58 Million | 1.58 Million | 3.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.8 Million | 3.8 Million | 3.37 Million | 4.5 Million | 4.19 Million | 4.7 Million |
Inventory | 434.76 Thousand | 434.76 Thousand | 434.76 Thousand | 161.52 Thousand | 161.52 Thousand | 353.5 Thousand |
Other Current Assets | 851.95 Thousand | 1.84 Million | 1.27 Million | 1.55 Million | 1.86 Million | 1.17 Million |
Total Non-Current Assets | 11.76 Million | 11.76 Million | 11.76 Million | 13.05 Million | 13.05 Million | 13.07 Million |
Net PPE | 1.3 Million | 1.3 Million | 1.3 Million | 1.58 Million | 1.58 Million | 865.57 Thousand |
Good Will And Intangible Assets | 10.46 Million | - | 10.46 Million | 11.46 Million | 11.46 Million | 12.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.46 Million | - | 10.46 Million | 11.46 Million | 11.46 Million | 12.13 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 10.46 Million | - | - | - | 73.51 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.87 Million | 19.87 Million | 19.87 Million | 17.82 Million | 17.82 Million | 16.03 Million |
Total Current Liabilities | 13.24 Million | 13.24 Million | 13.24 Million | 15.38 Million | 15.38 Million | 14.28 Million |
Account Payables | 4.31 Million | 4.31 Million | 4.31 Million | 4.09 Million | 4.09 Million | 4.13 Million |
Tax Payables | 64.16 Thousand | 64.16 Thousand | - | 88.16 Thousand | - | 22.59 Thousand |
Short Term Debt | 527.12 Thousand | 642.75 Thousand | 527.12 Thousand | 2.16 Million | 2.04 Million | 2.04 Million |
Deferred Revenue | 6.64 Million | 6.64 Million | 1.67 Million | 6.59 Million | - | 6.19 Million |
Other Current Liabilities | 1.75 Million | 1.63 Million | 8.39 Million | 2.53 Million | 9.24 Million | 1.9 Million |
Total Non Current Liabilities | 6.62 Million | 6.62 Million | 6.62 Million | 2.43 Million | 2.43 Million | 1.74 Million |
Long-Term Debt | 4.74 Million | 4.74 Million | 4.74 Million | 637.18 Thousand | 637.18 Thousand | - |
Deferred Revenue Non Current | 1.03 Million | 1.03 Million | - | 1.24 Million | - | 1.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 265.43 Thousand | 265.43 Thousand | 1.88 Million | 553.92 Thousand | 1.8 Million | 497.78 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 701.93 Thousand | 701.93 Thousand | 701.93 Thousand | 3.03 Million | 3.03 Million | 7.06 Million |
Stock Holders Equity | 701.93 Thousand | 701.93 Thousand | 701.93 Thousand | 3.03 Million | 3.03 Million | 7.06 Million |
Common Stock | 52.61 Million | 52.61 Million | 52.61 Million | 50.34 Million | 50.34 Million | 50.34 Million |
Retained Earnings | -61.61 Million | -61.61 Million | -61.61 Million | -58.05 Million | -58.05 Million | -54.19 Million |
Accumulated other comprehensive income | 9.7 Million | 9.7 Million | 9.7 Million | 10.75 Million | 10.75 Million | 10.91 Million |
Common Stock Equity | 701.93 Thousand | 701.93 Thousand | 701.93 Thousand | 3.03 Million | 3.03 Million | 7.06 Million |
Capital Lease Obligation | 698.29 Thousand | 582.66 Thousand | 698.29 Thousand | 637.18 Thousand | 755.01 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.26 Million | 5.96 Million | 5.26 Million | 2.8 Million | 2.68 Million | 2.04 Million |
Net Debt | 2.53 Million | 3.23 Million | 2.53 Million | 1.21 Million | 1.09 Million | -1.73 Million |
AKA
2159
A04
LTM
WMT
LGND