USD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9671.00 | 42.25 Thousand | 88.11 Thousand | 200.72 Thousand | - | - |
Cost of Revenue | 4095.00 | 11.95 Thousand | 66.15 Thousand | 93.16 Thousand | 231.81 Thousand | 61.86 Thousand |
Gross Profit | 5576.00 | 30.3 Thousand | 21.95 Thousand | 107.55 Thousand | -231.81 Thousand | -61.86 Thousand |
Operating Expenses | 338.68 Thousand | 532.08 Thousand | 1.3 Million | 4.18 Million | 3.59 Million | 2.1 Million |
Selling, General and Administrative Expenses | 319.35 Thousand | 344.95 Thousand | 1.05 Million | 3.93 Million | 4.06 Million | 2.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.33 Thousand | 187.13 Thousand | -10.72 Thousand | -751.51 Thousand | -1.14 Million | - |
Cost and Expenses | 342.78 Thousand | 544.04 Thousand | 1.37 Million | 4.27 Million | 3.59 Million | 2.17 Million |
Operating Income | -333.11 Thousand | -381.82 Thousand | -1.35 Million | -414.27 Thousand | 951.54 Thousand | -2.17 Million |
Interest Expense | 226.00 | 44.07 Thousand | 66.53 Thousand | 88.07 Thousand | 140 Thousand | 26.76 Thousand |
Income Tax Expense | - | - | 66.53 Thousand | 88.07 Thousand | -1 Million | 3.00 |
Earnings before Tax | 182.92 Thousand | -117.86 Thousand | -3.14 Million | -4.91 Million | -4.87 Million | -2.19 Million |
Net Income | 182.92 Thousand | -117.86 Thousand | -3.14 Million | -4.91 Million | -4.87 Million | -2.19 Million |
Earnings Per Share Basic | - | -0.04 | -1.16 | -2.51 | -3.00 | -1.11 |
Earnings Per Share Diluted | - | -0.04 | -1.16 | -2.51 | -3.00 | -1.11 |
Weighted Average Shares Outstanding | - | 3.29 Million | 2.71 Million | 1.96 Million | 1.62 Million | 1.98 Million |
Weighted Average Shares Outstanding (Diluted) | - | 3.29 Million | 2.71 Million | 1.96 Million | 1.62 Million | 1.98 Million |
Gross Margin | 0.58 | 0.72 | 0.25 | 0.54 | - | - |
EBIT Margin | 18.94 | -8.06 | -11.97 | -19.08 | - | - |
Profit Margin | 18.91 | -2.79 | -35.71 | -24.50 | - | - |
EBITDA | 183.14 Thousand | -340.4 Thousand | -1.05 Million | -4.71 Million | -3.47 Million | -3.71 Million |
Earnings Before Tax Margin | -34.44 | -9.04 | -15.37 | -2.06 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5606.00 | 5398.00 | 4275.00 | 42.25 Thousand | 7704.00 | 15.67 Thousand |
Cost of Revenue | 539.00 | 451.00 | 783.00 | 11.95 Thousand | 9429.00 | 944.00 |
Gross Profit | 5067.00 | 4947.00 | 3492.00 | 30.3 Thousand | -1725.00 | 14.72 Thousand |
Operating Expenses | 20.6 Thousand | 219.56 Thousand | 36.36 Thousand | 488.01 Thousand | 32.43 Thousand | 132.16 Thousand |
Selling, General and Administrative Expenses | 20.6 Thousand | 219.56 Thousand | 14.66 Thousand | - | 11.12 Thousand | 86.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2719.00 | - | - | 264.06 Thousand | -30.00 | -41.39 Thousand |
Cost and Expenses | 21.14 Thousand | 220.01 Thousand | 37.15 Thousand | 499.96 Thousand | 41.86 Thousand | 133.11 Thousand |
Operating Income | -15.54 Thousand | -214.62 Thousand | -32.87 Thousand | -501.78 Thousand | -653.97 Thousand | 45.86 Thousand |
Interest Expense | - | - | - | 44.07 Thousand | 13.63 Thousand | 367.00 |
Income Tax Expense | -1740.00 | -1740.00 | -1740.00 | 44.07 Thousand | 13.63 Thousand | 367.00 |
Earnings before Tax | -15.53 Thousand | -214.16 Thousand | -40.39 Thousand | -117.86 Thousand | 236.73 Thousand | -206.35 Thousand |
Net Income | -15.53 Thousand | -214.16 Thousand | -40.39 Thousand | -117.86 Thousand | 236.73 Thousand | -206.35 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.01 | - | 0.02 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.01 | - | 0.02 | -0.07 |
Weighted Average Shares Outstanding | 12.8 Million | 12.8 Million | 2.8 Million | 3.29 Million | 12.8 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 12.8 Million | 12.8 Million | 2.8 Million | 3.29 Million | 12.8 Million | 2.8 Million |
Gross Margin | 0.90 | 0.92 | 0.82 | 0.72 | -0.22 | 0.94 |
EBIT Margin | -2.77 | -39.76 | -7.69 | - | -2.24 | -5.26 |
Profit Margin | -2.77 | -39.67 | -9.45 | -2.79 | 30.73 | -13.17 |
EBITDA | -15.54 Thousand | -214.62 Thousand | -32.87 Thousand | - | -17.29 Thousand | -82.43 Thousand |
Earnings Before Tax Margin | -2.77 | -39.76 | -7.69 | -11.88 | -84.89 | 2.93 |
KRITINUT
IMTH
6901
PUMSY
LANDM
NXE