USD 0.45
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.82 Million | 1.72 Million | 1.29 Million | 349.14 Thousand | - | - |
Cost of Revenue | 1.03 Million | 56.72 Thousand | 70.02 Thousand | 9638.00 | 144 Thousand | - |
Gross Profit | 794.01 Thousand | 1.66 Million | 1.22 Million | 339.5 Thousand | -144 Thousand | - |
Operating Expenses | 6.09 Million | 5.34 Million | 19.55 Million | 1.05 Million | 378.37 Thousand | 211.05 Thousand |
Selling, General and Administrative Expenses | 6.09 Million | 2.34 Million | 19.55 Million | 1.05 Million | 378.37 Thousand | 211.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 173.12 Thousand | 180.82 Thousand | 131.74 Thousand | - | - |
Cost and Expenses | 6.09 Million | 5.34 Million | 19.55 Million | 1.05 Million | 378.37 Thousand | 211.05 Thousand |
Operating Income | -4.27 Million | -3.62 Million | -18.25 Million | -708.87 Thousand | -378.37 Thousand | -211.05 Thousand |
Interest Expense | 199.07 Thousand | 221.8 Thousand | 191.47 Thousand | 172.28 Thousand | 208.34 Thousand | 106.94 Thousand |
Income Tax Expense | - | 394.92 Thousand | -210.39 Thousand | 304.02 Thousand | 208.34 Thousand | -211.05 Thousand |
Earnings before Tax | -7.93 Million | -3.64 Million | -18.05 Million | -3.26 Million | -489.69 Thousand | -357.62 Thousand |
Net Income | -7.93 Million | -3.64 Million | -17.84 Million | -3.56 Million | -698.04 Thousand | -357.62 Thousand |
Earnings Per Share Basic | -0.33 | -0.17 | -1.07 | -1.69 | -2.39 | -1.22 |
Earnings Per Share Diluted | -0.33 | -0.17 | -1.07 | -1.69 | -2.39 | -1.22 |
Weighted Average Shares Outstanding | 23.86 Million | 21.15 Million | 16.6 Million | 2.11 Million | 292.21 Thousand | 292.21 Thousand |
Weighted Average Shares Outstanding (Diluted) | 23.86 Million | 21.15 Million | 16.6 Million | 2.11 Million | 292.21 Thousand | 292.21 Thousand |
Gross Margin | 0.44 | 0.97 | 0.95 | 0.97 | - | - |
EBIT Margin | -4.21 | -1.97 | -13.88 | -1.63 | - | - |
Profit Margin | -4.35 | -2.11 | -13.75 | -10.22 | - | - |
EBITDA | -7.67 Million | -3.36 Million | -17.79 Million | -3.08 Million | - | -39.62 Thousand |
Earnings Before Tax Margin | -2.34 | -2.10 | -14.07 | -2.03 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 456.36 Thousand | 455.16 Thousand | 432.69 Thousand | 480.7 Thousand | 1.72 Million | 443.22 Thousand |
Cost of Revenue | 14.46 Thousand | 15.19 Thousand | 7801.00 | 28.56 Thousand | 56.72 Thousand | 52.68 Thousand |
Gross Profit | 441.9 Thousand | 439.96 Thousand | 424.89 Thousand | 452.14 Thousand | 1.66 Million | 390.54 Thousand |
Operating Expenses | 3.52 Million | 1.34 Million | 581.64 Thousand | 627.51 Thousand | 5.34 Million | 1.24 Million |
Selling, General and Administrative Expenses | 3.52 Million | 1.34 Million | 581.64 Thousand | 627.51 Thousand | - | 499.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.1 Million | 17.35 Thousand | 53.33 Thousand | 173.12 Thousand | 11.56 Thousand |
Cost and Expenses | 3.52 Million | 1.35 Million | 589.44 Thousand | 627.51 Thousand | 5.34 Million | 1.24 Million |
Operating Income | -3.06 Million | -902.01 Thousand | -156.75 Thousand | -146.8 Thousand | -3.62 Million | -806.73 Thousand |
Interest Expense | 59.66 Thousand | 38.64 Thousand | 53.91 Thousand | 46.85 Thousand | 221.8 Thousand | 74.07 Thousand |
Income Tax Expense | -3.54 Million | 3.00 | -1.00 | 100.18 Thousand | 394.92 Thousand | 85.63 Thousand |
Earnings before Tax | -6.67 Million | -909.87 Thousand | -188.14 Thousand | -165.06 Thousand | -3.64 Million | -870.79 Thousand |
Net Income | -6.67 Million | -909.87 Thousand | -188.14 Thousand | -165.06 Thousand | -3.64 Million | -870.79 Thousand |
Earnings Per Share Basic | -0.28 | -0.04 | -0.01 | -0.01 | - | -0.04 |
Earnings Per Share Diluted | -0.28 | -0.04 | -0.01 | -0.01 | - | -0.04 |
Weighted Average Shares Outstanding | 23.88 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million |
Weighted Average Shares Outstanding (Diluted) | 23.88 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million |
Gross Margin | 0.97 | 0.97 | 0.98 | 0.94 | 0.97 | 0.88 |
EBIT Margin | -14.49 | -1.95 | -0.34 | -0.14 | - | -1.77 |
Profit Margin | -14.63 | -2.00 | -0.43 | -0.34 | -2.11 | -1.96 |
EBITDA | -6.61 Million | -886.81 Thousand | -148.95 Thousand | -69.47 Thousand | - | -782.7 Thousand |
Earnings Before Tax Margin | -6.72 | -1.98 | -0.36 | -0.31 | -2.10 | -1.82 |
6901
CRV
1104
NXE
SEHCF
KRITINUT