USD 4.8
(-1.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.52 Billion | 14.28 Billion | 14.36 Billion | 13.2 Billion | 12.87 Billion | 12.36 Billion |
Total Current Assets | 7.03 Billion | 7.1 Billion | 7.17 Billion | 6.42 Billion | 5.48 Billion | 5.53 Billion |
Cash And Short Term Investments | 769 Million | 908 Million | 1.65 Billion | 1.61 Billion | 760 Million | 898 Million |
Cash and Cash Equivalents | 769 Million | 822 Million | 1.6 Billion | 1.5 Billion | 668 Million | 801 Million |
Short Term Investments | 323 Million | 86 Million | 56 Million | 110 Million | 92 Million | 97 Million |
Net Receivables | 2.96 Billion | 3.34 Billion | 2.93 Billion | 2.81 Billion | 2.54 Billion | 2.41 Billion |
Inventory | 2.81 Billion | 2.79 Billion | 2.49 Billion | 1.9 Billion | 2.13 Billion | 2.18 Billion |
Other Current Assets | 488 Million | 59 Million | 89 Million | 93 Million | 47 Million | 43 Million |
Total Non-Current Assets | 8.48 Billion | 7.18 Billion | 7.19 Billion | 6.78 Billion | 7.38 Billion | 6.82 Billion |
Net PPE | 4.79 Billion | 4.82 Billion | 4.95 Billion | 5.04 Billion | 5.54 Billion | 5.31 Billion |
Good Will And Intangible Assets | 1.61 Billion | 916 Million | 497 Million | 470 Million | 728 Million | 627 Million |
Good Will | 980 Million | 540 Million | 365 Million | 357 Million | 606 Million | 530 Million |
Intangible Assets | 637 Million | 376 Million | 132 Million | 113 Million | 122 Million | 97 Million |
Long-Term Investments | 199 Million | 22 Million | 179 Million | 37 Million | 109 Million | 92 Million |
Tax Assets | 1.29 Billion | 662 Million | 842 Million | 958 Million | 713 Million | 520 Million |
Other Non Current Assets | 580 Million | 751 Million | 722 Million | 273 Million | 289 Million | 271 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.61 Billion | 10.14 Billion | 11.19 Billion | 11.36 Billion | 9.95 Billion | 9.3 Billion |
Total Current Liabilities | 5.28 Billion | 4.37 Billion | 4.68 Billion | 3.68 Billion | 3.68 Billion | 3.52 Billion |
Account Payables | 2.35 Billion | 2.33 Billion | 2.06 Billion | 1.7 Billion | 1.73 Billion | 1.96 Billion |
Tax Payables | 114 Million | 254 Million | 238 Million | 225 Million | 241 Million | 192 Million |
Short Term Debt | 953 Million | 117 Million | 596 Million | 93 Million | 219 Million | 160 Million |
Deferred Revenue | 142 Million | 174 Million | 1.71 Billion | 1.62 Billion | 1.44 Billion | 1.13 Billion |
Other Current Liabilities | 1.83 Billion | 1.74 Billion | 304 Million | 254 Million | 281 Million | 264 Million |
Total Non Current Liabilities | 6.32 Billion | 5.77 Billion | 6.51 Billion | 7.68 Billion | 6.27 Billion | 5.78 Billion |
Long-Term Debt | 3.06 Billion | 3.4 Billion | 3.39 Billion | 4.16 Billion | 3.16 Billion | 3.18 Billion |
Deferred Revenue Non Current | 173 Million | 143 Million | 118 Million | 14 Million | 7 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.37 Billion | 2.03 Billion | 2.83 Billion | 3.35 Billion | 2.96 Billion | 2.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.9 Billion | 4.14 Billion | 3.16 Billion | 1.83 Billion | 2.91 Billion | 3.06 Billion |
Stock Holders Equity | 3.77 Billion | 4.01 Billion | 3.05 Billion | 1.74 Billion | 2.82 Billion | 2.97 Billion |
Common Stock | 666 Million | 666 Million | 666 Million | 666 Million | 666 Million | 666 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 757 Million | 1 Billion | 39 Million | -1.08 Billion | -192 Million | -41 Million |
Common Stock Equity | 3.77 Billion | 4.01 Billion | 3.05 Billion | 1.74 Billion | 2.82 Billion | 2.97 Billion |
Capital Lease Obligation | 175 Million | 219 Million | 211 Million | 185 Million | 194 Million | - |
Total Investments | 199 Million | 108 Million | 235 Million | 147 Million | 201 Million | 189 Million |
Total Debt | 4.19 Billion | 3.51 Billion | 3.98 Billion | 4.25 Billion | 3.38 Billion | 3.34 Billion |
Net Debt | 3.42 Billion | 2.69 Billion | 2.38 Billion | 2.75 Billion | 2.72 Billion | 2.54 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.43 Billion | 17.32 Billion | 15.52 Billion | 15.52 Billion | 15.07 Billion | 14.79 Billion |
Total Current Assets | 7.26 Billion | 8.1 Billion | 7.03 Billion | 7.03 Billion | 7.21 Billion | 6.94 Billion |
Cash And Short Term Investments | 596 Million | 1.46 Billion | 769 Million | 769 Million | 948 Million | 780 Million |
Cash and Cash Equivalents | 596 Million | 1.46 Billion | 769 Million | 769 Million | 796 Million | 572 Million |
Short Term Investments | 284 Million | 214 Million | 323 Million | 323 Million | 152 Million | 208 Million |
Net Receivables | 2.85 Billion | 2.84 Billion | 2.96 Billion | 2.96 Billion | 2.87 Billion | 2.75 Billion |
Inventory | 3.09 Billion | 3.12 Billion | 2.81 Billion | 2.81 Billion | 2.98 Billion | 2.97 Billion |
Other Current Assets | 711 Million | 669 Million | 488 Million | 488 Million | 408 Million | 431 Million |
Total Non-Current Assets | 9.17 Billion | 9.22 Billion | 8.48 Billion | 8.48 Billion | 7.86 Billion | 7.85 Billion |
Net PPE | 4.73 Billion | 4.76 Billion | 4.79 Billion | 4.79 Billion | 4.8 Billion | 4.77 Billion |
Good Will And Intangible Assets | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.59 Billion |
Good Will | - | - | 980 Million | 980 Million | - | - |
Intangible Assets | 1.61 Billion | 1.61 Billion | 637 Million | 637 Million | 1.61 Billion | 1.59 Billion |
Long-Term Investments | 1.49 Billion | 1.51 Billion | 199 Million | 199 Million | 55 Million | 560 Million |
Tax Assets | 786 Million | 780 Million | 1.29 Billion | 1.29 Billion | 712 Million | 736 Million |
Other Non Current Assets | 543 Million | 554 Million | 580 Million | 580 Million | 676 Million | 194 Million |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 12.51 Billion | 13.12 Billion | 11.61 Billion | 11.61 Billion | 10.81 Billion | 10.81 Billion |
Total Current Liabilities | 4.47 Billion | 4.81 Billion | 5.28 Billion | 5.28 Billion | 5.18 Billion | 5.17 Billion |
Account Payables | 2.46 Billion | 2.44 Billion | 2.35 Billion | 2.35 Billion | 2.39 Billion | 2.41 Billion |
Tax Payables | 106 Million | 157 Million | 114 Million | 114 Million | 137 Million | 110 Million |
Short Term Debt | 234 Million | 580 Million | 953 Million | 953 Million | 861 Million | 921 Million |
Deferred Revenue | 134 Million | 153 Million | 142 Million | 142 Million | 1.52 Billion | 1.41 Billion |
Other Current Liabilities | 1.65 Billion | 1.63 Billion | 1.83 Billion | 1.83 Billion | 394 Million | 428 Million |
Total Non Current Liabilities | 8.03 Billion | 8.31 Billion | 6.32 Billion | 6.32 Billion | 5.63 Billion | 5.63 Billion |
Long-Term Debt | 5.34 Billion | 5.56 Billion | 3.06 Billion | 3.06 Billion | 3.22 Billion | 3.09 Billion |
Deferred Revenue Non Current | 180 Million | 178 Million | 173 Million | 173 Million | 152 Million | 138 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.31 Billion | 2.36 Billion | 2.37 Billion | 2.37 Billion | 2.01 Billion | 2.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.91 Billion | 4.19 Billion | 3.9 Billion | 3.9 Billion | 4.26 Billion | 3.98 Billion |
Stock Holders Equity | 3.77 Billion | 4.05 Billion | 3.77 Billion | 3.77 Billion | 4.12 Billion | 3.85 Billion |
Common Stock | 666 Million | 666 Million | 666 Million | 666 Million | 666 Million | 666 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 762 Million | 1.04 Billion | 757 Million | 757 Million | 1.11 Billion | 842 Million |
Common Stock Equity | 3.77 Billion | 4.05 Billion | 3.77 Billion | 3.77 Billion | 4.12 Billion | 3.85 Billion |
Capital Lease Obligation | 182 Million | 176 Million | 175 Million | 175 Million | 228 Million | 228 Million |
Total Investments | 1.49 Billion | 1.51 Billion | 199 Million | 199 Million | 207 Million | 208 Million |
Total Debt | 5.76 Billion | 6.31 Billion | 4.19 Billion | 4.19 Billion | 4.08 Billion | 4.02 Billion |
Net Debt | 5.16 Billion | 4.85 Billion | 3.42 Billion | 3.42 Billion | 3.29 Billion | 3.44 Billion |
688270
FTTRF
SBGLP
BIRM
VCCBF
OWL